| Revenue | DKK 709K | +2% |
| EBITDA | DKK 615K | -5% |
| Net profit | DKK 552K | +28% |
| Total assets | DKK 665K | -35% |
| Equity | DKK 121K | -82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -5 | -14 | -8 | -6 | -10 | 0 | 0 | 32 | 696 | 709 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -2 |
| EBITDA | -4 | -4 | -4 | -5 | -14 | -8 | -6 | -10 | -9 | -6 | 3 | 644 | 615 |
| Depreciation & amort. | -10 | -0 | -13 | -0 | -28 | -38 | -0 | -18 | -0 | -3 | -8 | -0 | -0 |
| EBIT | -14 | -4 | -18 | -5 | -41 | -46 | -6 | -28 | -9 | -8 | -5 | 644 | 615 |
| Net financials | -641 | 616 | 236 | 9 | 34 | 217 | 1 | -225 | -210 | 6 | 133 | -103 | 106 |
| Profit before tax | -648 | 611 | 218 | 4 | -8 | 171 | -5 | -253 | -219 | -2 | 128 | 541 | 720 |
| Tax | 4 | -1 | 1 | -0 | -9 | 28 | -0 | -0 | -0 | -0 | -0 | 110 | 168 |
| Net profit | -652 | 612 | 217 | 5 | 1 | 142 | -5 | -253 | -219 | -2 | 128 | 431 | 552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 981 | 1.198 | 1.072 | 1.050 | 1.064 | 933 | 337 | 139 | 109 | 250 | 1.020 | 665 |
| Equity | 414 | 977 | 1.194 | 1.067 | 1.039 | 711 | 653 | 300 | 106 | 104 | 232 | 663 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 5 | 5 | 11 | 353 | 281 | 37 | 33 | 5 | 18 | 357 | 542 |
| Total debt | 0 | 5 | 5 | 5 | 11 | 353 | 281 | 37 | 33 | 5 | 18 | 357 | 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Audit | Audit | 2004 | — | — |
AH Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Christensen | Audit | 0 companies |
| Anders Hoffmann Kønigsfeldt | Unofficial title | 0 companies |