| Revenue | DKK 510K | -11% |
| EBITDA | DKK 185K | -27% |
| Net profit | DKK 33K | -66% |
| Total assets | DKK 668K | -5% |
| Equity | DKK 109K | +43% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 218 | 317 | 290 | 576 | 510 |
| Staff expenses | -261 | -151 | -184 | -323 | -325 |
| EBITDA | -69 | 166 | 105 | 253 | 185 |
| Depreciation & amort. | -29 | -29 | -54 | -125 | -95 |
| EBIT | -98 | 137 | 52 | 128 | 90 |
| Net financials | -16 | -20 | -20 | -48 | -32 |
| Profit before tax | -113 | 117 | 32 | 80 | 58 |
| Tax | -0 | -0 | 25 | -16 | 25 |
| Net profit | -113 | 117 | 7 | 96 | 33 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 228 | 218 | 417 | 707 | 668 |
| Equity | -143 | -26 | -20 | 76 | 109 |
| Long-term debt | 0 | 0 | 131 | 271 | 344 |
| Short-term debt | 371 | 245 | 305 | 359 | 215 |
| Total debt | 371 | 245 | 436 | 630 | 559 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OE Founder | Founder | 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1998 – 2001 | |
| Board of Directors | 2003 – 2017 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2001 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Erling Hartmann | Founder | 0 companies |
| Marianne Pagh Lübeck | Board of Directors | 0 companies |
| Erik Bender Petersen | Board of Directors | 0 companies |
| Lars Erik Lemming Hartmann | Board of Directors | 0 companies |
| Diana Lemming Andersen | Board of Directors | 0 companies |