| Revenue | DKK 309K | +52% |
| EBITDA | DKK -1K | -101% |
| Net profit | DKK -2,2M | -711% |
| Total assets | DKK 4,2M | -8% |
| Equity | DKK -2,9M | -290% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 124 | 319 | 426 | 438 | 532 | 202 | 309 |
| Staff expenses | -71 | -34 | -35 | -31 | -94 | -19 | -41 | -33 |
| EBITDA | -2.996 | 90 | -959 | 395 | 344 | 513 | 162 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.996 | 90 | -959 | 395 | 344 | 513 | 162 | -1 |
| Net financials | -257 | -205 | -191 | -231 | -218 | -219 | -438 | -2.133 |
| Profit before tax | -1.533 | -115 | -1.149 | 164 | 126 | 294 | -277 | -2.135 |
| Tax | 860 | -17 | 40 | 36 | 28 | 21 | -8 | 47 |
| Net profit | -2.393 | -98 | -1.190 | 128 | 98 | 273 | -269 | -2.182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.338 | 6.303 | 5.062 | 5.071 | 5.036 | 4.714 | 4.516 | 4.175 |
| Equity | 305 | 208 | -982 | -854 | -756 | -483 | -752 | -2.934 |
| Long-term debt | 4.601 | 4.486 | 4.271 | 4.124 | 3.942 | 3.530 | 3.361 | 3.127 |
| Short-term debt | 1.432 | 1.609 | 1.773 | 1.801 | 1.850 | 1.667 | 1.906 | 3.981 |
| Total debt | 6.033 | 6.095 | 6.044 | 5.925 | 5.792 | 5.197 | 5.267 | 7.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 1998 | — | — |
| Audit | 1998 | — | — | |
JB Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JB HOLDING INVEST ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Møldrup Nielsen | Management | 0 companies |
| Revisionsfirmaet Bernhard Andersen | Audit | 0 companies |
| Jan Bilstrup | Management | 0 companies |