Riskpilot← Back to searchSign inGet full accessFRØKIÆR MEDIE OG DATA ApS
APSActiveCVR 20991402Fuglsang Holm 7, 2. thActivities of advertising agencies · NACE 7311Est. 19981 employees
Revenue 2025
DKK 10K
-95% vs 2024
EBITDA margin
-1285.1%
-12% vs 2024
Equity ratio
98.6%
Financial strength
Net profit 2025
DKK -169K
-860% vs 2024
| Revenue | DKK 10K | -95% |
| EBITDA | DKK -125K | -12% |
| Net profit | DKK -169K | -860% |
| Total assets | DKK 1,5M | -20% |
| Equity | DKK 1,4M | -17% |
| Employees | 1 | — |
Legal name
FRØKIÆR MEDIE OG DATA ApS
CVR number
20991402
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
30. juni 1998
Share capital
DKK 200.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Company purpose
Selskabets formål er at drive handel og foretage markedsføring.
Address
Fuglsang Holm 7, 2. th
Phone
+4540855979
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 200 | 328 | 457 | 459 | 569 | 513 | 681 | 155 | 62 | 22 | 86 | 201 | 10 |
| Staff expenses | -2 | -15 | -32 | -217 | -290 | -344 | -329 | -447 | -334 | -259 | -283 | -221 | -312 | -135 |
| EBITDA | 254 | 185 | 296 | 239 | 169 | 225 | 184 | 234 | -179 | -197 | -261 | -135 | -112 | -125 |
| Depreciation & amort. | -9 | -3 | -29 | -34 | -30 | -30 | -30 | -28 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 245 | 181 | 266 | 205 | 139 | 195 | 154 | 206 | -179 | -197 | -261 | -135 | -112 | -125 |
| Net financials | 263 | 258 | 5 | 174 | 18 | 8 | -88 | -21 | -30 | 224 | -95 | 237 | 141 | 15 |
| Profit before tax | 508 | 439 | 272 | 379 | 157 | 203 | 66 | 185 | -209 | 27 | -355 | 102 | 29 | -110 |
| Tax | 127 | 115 | 68 | 93 | 35 | 46 | 17 | 48 | -17 | 6 | -77 | 24 | 7 | 59 |
| Net profit | 380 | 324 | 204 | 286 | 122 | 158 | 49 | 137 | -192 | 21 | -278 | 78 | 22 | -169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.147 | 2.388 | 4.101 | 2.749 | 2.722 | 2.779 | 2.729 | 2.760 | 2.482 | 2.335 | 1.912 | 1.885 | 1.811 | 1.458 |
| Equity | 2.101 | 2.328 | 2.434 | 2.620 | 2.641 | 2.695 | 2.638 | 2.668 | 2.365 | 2.273 | 1.881 | 1.841 | 1.741 | 1.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 59 | 1.667 | 128 | 81 | 84 | 91 | 92 | 117 | 62 | 31 | 44 | 70 | 21 |
| Total debt | 46 | 59 | 1.667 | 128 | 81 | 84 | 91 | 92 | 117 | 62 | 31 | 44 | 70 | 21 |
EBITDA margin
-1285.1%
This company
15.8%
Market median
-8234% vs market
20122025
Equity ratio
98.6%
This company
38.2%
Market median
+158% vs market
20122025
Return on equity
-11.8%
This company
18.4%
Market median
-164% vs market
20122025
Net profit margin
-1738.4%
This company
8.1%
Market median
-21562% vs market
20122025
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20122025
Debt / equity
0.01×
This company
0.62×
Market median
+98% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FRØKIÆR MEDIE OG DATA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Smedegård Kjær | Audit | 0 companies |