| Revenue | DKK -13K | +59% |
| EBITDA | DKK -13K | -59% |
| Net profit | DKK 21K | -10% |
| Total assets | DKK 879K | +5% |
| Equity | DKK 817K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.716 | 1.342 | 1.915 | 1.482 | 1.117 | 602 | -7 | -9 | -12 | -9 | -9 | -10 | -8 | -13 |
| Staff expenses | -1.399 | -1.222 | -1.600 | -1.225 | -1.139 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 317 | 120 | 315 | 257 | -22 | 602 | -7 | -9 | -12 | -9 | -9 | -10 | -8 | -13 |
| Depreciation & amort. | -227 | -150 | -76 | -94 | -77 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | -31 | 239 | 163 | -99 | 602 | -7 | -9 | -12 | -9 | -9 | -10 | -8 | -13 |
| Net financials | -62 | -67 | -96 | -71 | -65 | 37 | 31 | 31 | 34 | 34 | 38 | 43 | 39 | 41 |
| Profit before tax | 29 | -97 | 143 | 92 | -163 | 638 | 24 | 23 | 22 | 25 | 29 | 33 | 31 | 28 |
| Tax | 13 | 21 | 50 | 16 | -51 | 173 | 7 | 5 | 5 | 5 | 6 | 7 | 7 | 6 |
| Net profit | 16 | -118 | 93 | 76 | -112 | 466 | 17 | 17 | 18 | 19 | 23 | 26 | 24 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.094 | 1.552 | 1.863 | 1.862 | 1.507 | 773 | 792 | 698 | 709 | 737 | 763 | 796 | 836 | 879 |
| Equity | 125 | 129 | 222 | 298 | 186 | 652 | 669 | 686 | 703 | 723 | 746 | 771 | 795 | 817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.207 | 1.423 | 1.641 | 1.564 | 1.321 | 122 | 123 | 12 | 5 | 14 | 18 | 25 | 41 | 62 |
| Total debt | 1.207 | 1.423 | 1.641 | 1.564 | 1.321 | 122 | 123 | 12 | 5 | 14 | 18 | 25 | 41 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Traberg | Audit | 0 companies |