Riskpilot← Back to searchSign inGet full accessNCW COPENHAGEN ApS
APSActiveCVR 20992131Frem 16Motion picture, video and television programme production activities · NACE 5911Est. 19982 employees
Revenue 2025
DKK -377K
-105% vs 2024
EBITDA margin
331.4%
-120% vs 2024
Equity ratio
86.0%
Financial strength
Net profit 2025
DKK -1,8M
-139% vs 2024
| Revenue | DKK -377K | -105% |
| EBITDA | DKK -1,3M | -120% |
| Net profit | DKK -1,8M | -139% |
| Total assets | DKK 19,1M | -15% |
| Equity | DKK 16,4M | -11% |
| Employees | 2 | — |
Legal name
NCW COPENHAGEN ApS
CVR number
20992131
Legal form
Anpartsselskab
NACE code
5911 · Motion picture, video and television programme production activities
Founded
23. april 1998
Share capital
DKK 125.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af den samlede direktion.
Company purpose
Selskabets formål er at drive virksomhed som agent indenfor reklamefilm, filmoptagelser m.v. samt anden hermed beslægtet virksomhed i ind- og udland.
Address
Frem 16
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -129 | 1.049 | 106 | 58 | 965 | 383 | 920 | 1.007 | 748 | 6.520 | 9.784 | 10.172 | 7.138 | -377 |
| Staff expenses | -45 | -324 | -375 | -249 | -444 | -381 | -912 | -935 | -462 | -6.196 | -569 | -2.894 | -852 | -873 |
| EBITDA | -174 | 726 | -270 | -191 | 522 | 2 | 9 | 72 | 286 | 289 | 9.216 | 7.278 | 6.286 | -1.251 |
| Depreciation & amort. | -31 | -31 | -0 | -0 | -0 | -0 | -6 | -39 | -274 | -274 | -235 | -274 | -240 | -135 |
| EBIT | -205 | 695 | -270 | -191 | 522 | 2 | 2 | 33 | 12 | 14 | 8.981 | 7.004 | 6.046 | -1.386 |
| Net financials | -17 | -18 | -2 | -0 | -6 | -4 | -6 | -1 | -12 | -21 | -77 | -90 | -133 | -812 |
| Profit before tax | -222 | 677 | -179 | -70 | 516 | -1 | -3 | -19 | -1 | -7 | 8.904 | 6.914 | 5.913 | -2.198 |
| Tax | -40 | 156 | 46 | 61 | 122 | 0 | 0 | -18 | 21 | -21 | 1.969 | 1.528 | 1.300 | -394 |
| Net profit | -182 | 521 | -225 | -130 | 394 | -2 | -3 | -1 | -22 | 14 | 6.935 | 5.386 | 4.612 | -1.804 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 793 | 697 | 432 | 285 | 886 | 716 | 1.173 | 1.214 | 1.516 | 7.031 | 11.314 | 17.636 | 22.335 | 19.092 |
| Equity | 32 | 553 | 231 | 101 | 495 | 392 | 289 | 288 | 265 | 280 | 8.339 | 13.725 | 18.336 | 16.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | -3 | 0 | 0 | 0 | 0 | 1.968 | 1.529 | 1.128 | 2 |
| Short-term debt | 761 | 144 | 201 | 184 | 390 | 326 | 884 | 923 | 1.225 | 6.748 | 1.003 | 2.377 | 2.858 | 2.679 |
| Total debt | 761 | 144 | 201 | 184 | 392 | 323 | 884 | 923 | 1.225 | 6.748 | 2.971 | 3.906 | 3.986 | 2.681 |
EBITDA margin
-125068600.0%
This company
15.8%
Market median
-791573518% vs market
20122025
Equity ratio
86.0%
This company
38.2%
Market median
+125% vs market
20122025
Return on equity
-11.0%
This company
18.4%
Market median
-160% vs market
20122025
Net profit margin
-180351400.0%
This company
8.1%
Market median
-2226560594% vs market
20122025
Asset turnover
-0.02×
This company
1.12×
Market median
-102% vs market
20122025
Debt / equity
0.16×
This company
0.62×
Market median
+74% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
NCW COPENHAGEN ApS 
IllKippers ApSBoard members of NCW COPENHAGEN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Güldner | Management | 0 companies |