| Revenue | DKK 485K | -24% |
| EBITDA | DKK -1,1M | -97% |
| Net profit | DKK -6,4M | -201% |
| Total assets | DKK 44,2M | -16% |
| Equity | DKK 32,4M | -23% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 419 | 429 | 435 | 428 | 401 | 643 | 639 | 645 | 663 | 683 | 504 | 640 | 485 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -618 | -1.135 | -1.222 | -516 | -545 | -566 | -608 | -761 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -160 | -11.366 | -2.638 | 126 | -847 | -976 | -1.210 | -1.234 | -625 | -525 | -869 | -563 | -1.107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -160 | -11.366 | -2.638 | 126 | -847 | -976 | -1.210 | -1.234 | -625 | -525 | -869 | -563 | -1.107 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.307 | 22.187 | 1.366 | -4.725 | 4.519 | -6.355 | -114 | 926 | 6.555 | 4.319 | -905 | 8.180 | -6.885 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.147 | 10.821 | -1.272 | -4.779 | 181 | -7.749 | -2.150 | -580 | 5.614 | 3.909 | -2.127 | 7.195 | -8.482 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | 2.185 | -47 | 605 | 774 | -1.024 | -643 | -48 | 1.770 | 330 | -592 | 880 | -2.091 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.228 | 8.636 | -1.225 | -5.384 | -593 | -6.725 | -1.507 | -532 | 3.845 | 3.579 | -1.535 | 6.314 | -6.391 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.966 | 86.107 | 78.352 | 76.754 | 67.969 | 64.169 | 65.180 | 66.326 | 69.191 | 60.272 | 54.566 | 52.440 | 44.237 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 41.395 | 49.331 | 47.107 | 41.342 | 40.648 | 32.816 | 31.204 | 30.564 | 34.298 | 37.764 | 36.115 | 42.312 | 32.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.801 | 1.809 | 1.792 | 1.622 | 2.658 | 2.526 | 2.359 | 2.200 | 2.037 | 1.021 | 917 | 809 | 705 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.769 | 34.967 | 29.453 | 33.790 | 24.662 | 28.827 | 31.617 | 33.562 | 32.855 | 21.487 | 17.534 | 9.319 | 11.112 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.570 | 36.776 | 31.245 | 35.413 | 27.321 | 31.352 | 33.976 | 35.762 | 34.893 | 22.508 | 18.451 | 10.128 | 11.816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Kryger Jakobsen | Management | 0 companies |