| Revenue | DKK -29K | +40% |
| EBITDA | DKK -295K | -1322% |
| Net profit | DKK 605K | +248% |
| Total assets | DKK 2,6M | +19% |
| Equity | DKK 1,2M | +94% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 | -20 | -4 | -21 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -266 |
| EBITDA | 1 | -20 | -4 | -21 | -295 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -20 | -4 | -21 | -295 |
| Net financials | -9 | 164 | 125 | 202 | 917 |
| Profit before tax | -8 | 144 | 121 | 181 | 622 |
| Tax | -6 | -5 | 8 | 7 | 17 |
| Net profit | -2 | 149 | 113 | 174 | 605 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.814 | 1.976 | 2.029 | 2.202 | 2.629 |
| Equity | 205 | 354 | 467 | 641 | 1.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.609 | 1.622 | 1.562 | 1.560 | 1.383 |
| Total debt | 1.609 | 1.622 | 1.562 | 1.560 | 1.383 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
PB Management | Management | 1998 – 1998 |
FK Management | Management | 1998 – 2001 |
SA Chief Executive Officer | Chief Executive Officer | 2001 – 2001 |
AK Audit | Audit | 2008 – 2013 |
HA Audit | Audit | 1998 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2003 – 2019 | |
| Board of Directors | 1998 – 1998 | |
| Chairman | 1998 – 1998 | |
| Chairman | 2000 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Flemming Kirkegaard | Management | 0 companies |
| Svend Aage Kousgaard Poulsen | Chief Executive Officer | 0 companies |
| Arne Kjær Jørgensen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |
| John Martin Jensen | Board of Directors | 0 companies |
| Frank Haugaard Nielsen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Jens Højmose Kristensen | Chairman | 0 companies |