| Revenue | DKK 240K | +36% |
| EBITDA | DKK 240K | +36% |
| Net profit | DKK 248K | +88% |
| Total assets | DKK 2,9M | +3% |
| Equity | DKK 2,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 467 | — | -5 | -7 | -8 | -253 | -1 | 162 | -24 | 53 | -106 | 177 | 240 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 467 | -151 | -11 | -8 | -9 | -253 | -1 | 162 | -24 | 53 | -106 | 177 | 240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -4 | -4 | -5 | -7 | -7 | -8 | -8 | -8 |
| EBIT | 104 | 467 | -151 | -11 | -8 | -11 | -256 | -5 | 157 | -31 | 47 | -113 | 169 | 232 |
| Net financials | 83 | 429 | 243 | 272 | 622 | 830 | -270 | -50 | 110 | 119 | 66 | -154 | 105 | 240 |
| Profit before tax | 78 | 411 | 323 | 267 | 615 | 819 | -229 | -8 | 119 | 143 | 73 | -143 | 131 | 261 |
| Tax | -0 | -0 | 0 | 2 | 26 | 10 | 16 | 22 | -5 | 45 | 9 | -2 | -1 | 14 |
| Net profit | 78 | 411 | 323 | 259 | 588 | 809 | -245 | -30 | 124 | 98 | 64 | -140 | 132 | 248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.310 | 2.373 | 1.820 | 2.005 | 2.376 | 3.519 | 3.248 | 3.134 | 3.130 | 3.124 | 3.030 | 2.753 | 2.774 | 2.862 |
| Equity | 835 | 1.246 | 1.570 | 1.829 | 2.367 | 2.971 | 2.726 | 2.621 | 2.638 | 2.625 | 2.576 | 2.322 | 2.337 | 2.463 |
| Long-term debt | 467 | 1.120 | 244 | 0 | 0 | 509 | 491 | 473 | 455 | 438 | 418 | 399 | 380 | 360 |
| Short-term debt | 7 | 7 | 6 | 176 | 9 | 39 | 30 | 39 | 38 | 60 | 36 | 32 | 57 | 39 |
| Total debt | 474 | 1.126 | 251 | 176 | 9 | 548 | 522 | 513 | 493 | 499 | 454 | 431 | 437 | 399 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|