| Revenue | DKK -26K | -96% |
| EBITDA | DKK -634K | +21% |
| Net profit | DKK 12,8M | -26% |
| Total assets | DKK 31,4M | -18% |
| Equity | DKK 30,9M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -167 | 2.169 | 2.429 | 2.281 | 1.062 | -56 | 6 | -428 | -127 | -186 | -386 | -72 | -723 | -26 |
| Staff expenses | -0 | -1.027 | -1.327 | -1.270 | -664 | -0 | -792 | -0 | -0 | -0 | -0 | -0 | -81 | -608 |
| EBITDA | -167 | 1.142 | 1.102 | 1.011 | 398 | -56 | -786 | -428 | -127 | -186 | -386 | -72 | -804 | -634 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -167 | 1.142 | 1.102 | 1.011 | 398 | -56 | -786 | -428 | -127 | -186 | -386 | -72 | -804 | -634 |
| Net financials | 1.244 | 2.876 | 6.927 | 12.223 | 8.920 | 9.378 | 3.505 | -959 | 10.893 | 15.315 | 22.392 | 21.596 | 18.046 | 13.006 |
| Profit before tax | 1.077 | 4.018 | 8.029 | 13.234 | 9.319 | 9.322 | 2.719 | -1.387 | 10.766 | 15.129 | 22.006 | 21.524 | 17.242 | 12.372 |
| Tax | 8 | 353 | 347 | 136 | 201 | -106 | -195 | -0 | -18 | 80 | -45 | -15 | -114 | -417 |
| Net profit | 1.070 | 3.665 | 7.682 | 13.099 | 9.118 | 9.428 | 2.913 | -1.387 | 10.784 | 15.050 | 22.051 | 21.539 | 17.356 | 12.788 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.757 | 19.532 | 26.123 | 42.071 | 44.779 | 28.681 | 33.458 | 32.286 | 33.051 | 41.231 | 44.469 | 55.131 | 38.475 | 31.363 |
| Equity | 14.411 | 16.862 | 24.425 | 35.580 | 39.588 | 19.195 | 13.928 | 12.730 | 22.661 | 38.247 | 21.971 | 42.629 | 38.276 | 30.891 |
| Long-term debt | 0 | 0 | 0 | 1.340 | 564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.346 | 2.670 | 1.699 | 5.150 | 4.627 | 9.485 | 19.530 | 19.556 | 10.146 | 2.983 | 22.498 | 12.502 | 199 | 472 |
| Total debt | 4.346 | 2.670 | 1.699 | 6.490 | 5.192 | 9.485 | 19.530 | 19.556 | 10.146 | 2.983 | 22.498 | 12.502 | 199 | 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.J. Holding ApS | Company | 90.0% | 90.0% | 2022 |
OTS-Group Cooperation ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Johan Ingebrigtsvoll | Chief Executive Officer | 0 companies |
| Michael Kloppenborg Jessen | Chairman | 0 companies |
| Michael Kjær | Board of Directors | 0 companies |
| Kurt Bruno Christensen | Board of Directors | 0 companies |
| Mads Kjeld Anders Mørch | Chairman | 0 companies |
| Michael Thomas Szczepanski | Board of Directors | 0 companies |
| Carsten Rønde | Board of Directors | 0 companies |