| Revenue | DKK 4,9M | +11% |
| EBITDA | DKK 217K | -22% |
| Net profit | DKK 156K | -25% |
| Total assets | DKK 3,4M | +7% |
| Equity | DKK 2,6M | +6% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.643 | 5.208 | 4.762 | 4.436 | 4.917 |
| Staff expenses | -4.168 | -4.563 | -4.589 | -4.157 | -4.700 |
| EBITDA | 475 | 645 | 174 | 279 | 217 |
| Depreciation & amort. | -34 | -18 | -23 | -23 | -23 |
| EBIT | 441 | 627 | 151 | 257 | 194 |
| Net financials | 41 | 10 | 9 | 13 | 10 |
| Profit before tax | 482 | 637 | 160 | 269 | 205 |
| Tax | 113 | 146 | 39 | 62 | 49 |
| Net profit | 369 | 491 | 121 | 207 | 156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.022 | 3.426 | 2.978 | 3.152 | 3.357 |
| Equity | 2.623 | 2.614 | 2.284 | 2.491 | 2.647 |
| Long-term debt | 139 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.257 | 798 | 679 | 651 | 705 |
| Total debt | 1.396 | 798 | 679 | 651 | 705 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PO Management | Management | 2012 |
OP Founder | Founder | 1998 |
| Former (1) | ||
| Audit | 1998 – 2002 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2005 | |
| Chairman | 2017 | |
| Former (2) | ||
| Chairman | 1998 – 2017 | |
| Board of Directors | 1998 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Skaarup & jeppesen Registrerede Revisorer | Audit | 0 companies |
| Peter Ole Borch Jakobsen | Management | 0 companies |
| Ole Peder Borch Jakobsen | Founder | 0 companies |
| Jørn Skaarup Christiansen | Board of Directors | 0 companies |
| Anette Jakobsen | Chairman | 0 companies |
| Erling Halskov | Board of Directors | 0 companies |
| Per Nielsen | Board of Directors | 0 companies |
| Lene Borch Nielsen | Chairman | 0 companies |