| Revenue | DKK 190K | +151% |
| EBITDA | DKK 190K | +151% |
| Net profit | DKK 1,3M | +637% |
| Total assets | DKK 2,2M | +159% |
| Equity | DKK 2M | +150% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | -4 | -4 | -4 | -4 | -10 | -11 | 16 | -25 | -19 | 76 | 190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -4 | -4 | -4 | -4 | -4 | -10 | -11 | 16 | -25 | -19 | 76 | 190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -4 | -4 | -4 | -4 | -4 | -10 | -11 | 16 | -25 | -19 | 76 | 190 |
| Net financials | 277 | -7 | 360 | 300 | 219 | 555 | 343 | 374 | 78 | -223 | -674 | 17 | 96 | 1.211 |
| Profit before tax | 275 | -11 | 356 | 297 | 215 | 551 | 339 | 364 | 67 | -207 | -699 | -2 | 171 | 1.401 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 15 | -0 | -0 | -0 | -0 | 138 |
| Net profit | 275 | -11 | 356 | 297 | 215 | 551 | 339 | 363 | 52 | -207 | -699 | -2 | 171 | 1.263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.295 | 1.290 | 1.644 | 1.882 | 2.104 | 2.457 | 2.635 | 2.898 | 1.500 | 1.246 | 457 | 450 | 838 | 2.174 |
| Equity | 1.247 | 1.236 | 1.593 | 1.829 | 1.945 | 2.396 | 2.631 | 2.888 | 1.490 | 1.231 | 432 | 430 | 801 | 2.003 |
| Long-term debt | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 54 | 52 | 53 | 159 | 61 | 4 | 10 | 10 | 15 | 25 | 21 | 37 | 171 |
| Total debt | 48 | 54 | 52 | 53 | 159 | 61 | 4 | 10 | 10 | 15 | 25 | 21 | 37 | 171 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|