| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 23K | +2% |
| Total assets | DKK 3,8M | +1% |
| Equity | DKK 3,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.801 | 5.459 | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Staff expenses | -1.726 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.103 | 5.459 | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -120 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.983 | 5.459 | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Net financials | -107 | 302 | 318 | 334 | 351 | -367 | -391 | -544 | 358 | 5 | 88 | 35 | 36 |
| Profit before tax | 2.877 | 5.761 | 315 | 328 | 345 | -374 | -397 | 538 | 352 | -1 | 82 | 29 | 29 |
| Tax | 721 | 1.403 | 99 | 72 | 77 | -82 | -91 | 120 | 78 | -0 | 18 | 6 | 6 |
| Net profit | 2.156 | 4.358 | 215 | 256 | 268 | -292 | -306 | 418 | 274 | -1 | 64 | 22 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.383 | 6.349 | 6.698 | 7.034 | 7.386 | 6.278 | 5.887 | 6.430 | 5.387 | 3.674 | 3.756 | 3.767 | 3.790 |
| Equity | 659 | 4.961 | 5.177 | 5.432 | 5.700 | 4.708 | 4.402 | 4.820 | 5.093 | 3.668 | 3.732 | 3.754 | 3.777 |
| Long-term debt | 0 | 1.366 | 1.366 | 1.366 | 1.366 | 1.366 | 1.366 | 0 | 0 | 0 | 18 | 0 | 0 |
| Short-term debt | 4.714 | 22 | 32 | 46 | 60 | 23 | 29 | 1.400 | 294 | 6 | 6 | 13 | 13 |
| Total debt | 4.714 | 1.388 | 1.399 | 1.412 | 1.426 | 1.390 | 1.395 | 1.400 | 294 | 6 | 24 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2013 | — | — |
MC Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POKED ApS | Company | 66.7% | 66.7% | 2013 |
MOKED ApS | Company | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Søderberg Krogh | Management | 0 companies |
| Mogens Christensen | Founder | 0 companies |
| Ole Mølgaard Kristensen | Board of Directors | 0 companies |
| René Aakjær Jacobsen | Chairman | 0 companies |
| Marianne Hagedorn Bremer | Board of Directors | 0 companies |
| Birthe Hagedorn Krogh | Board of Directors | 0 companies |
| Gitte Christensen | Board of Directors | 0 companies |