| Revenue | DKK -94K | -107% |
| EBITDA | DKK -149K | -178% |
| Net profit | DKK -215K | +84% |
| Total assets | DKK 2,2M | -16% |
| Equity | DKK 1,7M | -11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.858 | 2.567 | 2.552 | 2.790 | 2.696 | 2.469 | 2.606 | 2.798 | 2.969 | 2.980 | 2.623 | 1.341 | -94 |
| Staff expenses | -1.645 | -1.479 | -1.725 | -2.052 | -1.881 | -1.662 | -1.844 | -1.685 | -1.663 | -1.860 | -2.118 | -1.150 | -0 |
| EBITDA | 1.213 | 1.089 | 827 | 737 | 815 | 807 | 762 | 1.113 | 1.307 | 1.120 | 505 | 190 | -149 |
| Depreciation & amort. | 205 | 207 | 259 | 253 | 209 | -239 | -198 | -202 | -244 | -248 | -187 | -1.492 | -92 |
| EBIT | 1.008 | 882 | 568 | 484 | 606 | 567 | 564 | 911 | 1.063 | 872 | 319 | -1.301 | -240 |
| Net financials | -87 | -64 | -57 | -50 | -41 | -41 | -38 | -37 | -36 | -41 | -36 | -40 | -28 |
| Profit before tax | 921 | 818 | 512 | 434 | 565 | 527 | 526 | 875 | 1.027 | 831 | 282 | -1.342 | -268 |
| Tax | 230 | 228 | 125 | 104 | 203 | 128 | 129 | 205 | 239 | 196 | 231 | 10 | -53 |
| Net profit | 691 | 590 | 386 | 331 | 362 | 398 | 398 | 669 | 788 | 635 | 52 | -1.352 | -215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.976 | 5.139 | 5.259 | 5.230 | 5.241 | 5.137 | 4.839 | 4.839 | 5.041 | 5.213 | 4.621 | 2.674 | 2.240 |
| Equity | 2.125 | 2.365 | 2.651 | 2.782 | 2.744 | 2.742 | 2.740 | 3.009 | 3.398 | 3.633 | 3.284 | 1.932 | 1.718 |
| Long-term debt | 2.029 | 1.878 | 1.878 | 1.878 | 1.704 | 1.518 | 1.337 | 1.169 | 1.018 | 835 | 663 | 436 | 436 |
| Short-term debt | 823 | 896 | 730 | 571 | 794 | 876 | 762 | 661 | 626 | 745 | 646 | 281 | 87 |
| Total debt | 2.852 | 2.774 | 2.608 | 2.449 | 2.497 | 2.394 | 2.099 | 1.830 | 1.644 | 1.580 | 1.308 | 717 | 523 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Management | Management | 1998 | — | — |
TJ Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FTT HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Thue Torp | Management | 0 companies |
| Torben Juhl Madsen | Audit | 0 companies |