| Revenue | DKK -144K | -309% |
| EBITDA | DKK -144K | -309% |
| Net profit | DKK -111K | -462% |
| Total assets | DKK 530K | -39% |
| Equity | DKK 385K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 395 | 0 | 190 | -77 | 106 | 55 | 156 | 495 | 69 | -144 |
| Staff expenses | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 172 | 395 | 0 | 178 | -77 | 106 | 55 | 156 | 495 | 69 | -144 |
| Depreciation & amort. | 12 | 8 | -0 | 6 | 7 | -7 | -7 | -7 | -1 | -0 | -0 |
| EBIT | 160 | 387 | 0 | 172 | -84 | 99 | 48 | 149 | 493 | 69 | -144 |
| Net financials | -73 | -66 | -71 | -81 | -88 | -39 | -49 | -44 | -55 | -28 | 1 |
| Profit before tax | 87 | 321 | -71 | 91 | -172 | 59 | -1 | 105 | 438 | 40 | -142 |
| Tax | 24 | 82 | -17 | 22 | -29 | 14 | 3 | 25 | 99 | 10 | -31 |
| Net profit | 64 | 239 | -54 | 68 | -143 | 46 | -4 | 80 | 339 | 31 | -111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.450 | 2.250 | 2.204 | 2.583 | 2.557 | 2.822 | 2.794 | 2.635 | 6.277 | 869 | 530 |
| Equity | -105 | 133 | 79 | 147 | 4 | 50 | 46 | 126 | 465 | 496 | 385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.555 | 2.117 | 2.125 | 2.435 | 2.553 | 2.772 | 2.749 | 2.509 | 5.812 | 373 | 145 |
| Total debt | 2.555 | 2.117 | 2.125 | 2.435 | 2.553 | 2.772 | 2.749 | 2.509 | 5.812 | 373 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2011 | — | — |
GA Management | Management | 2021 | — | — |
SF Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GTM HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
ASBJØRN A/S | Company | 100.0% | 100.0% | 2011 |
Ruth Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jakup Martinson Jacobsen | Management | 0 companies |
| Gullak Arngrimsson Madsen | Management | 0 companies |
| Simon Frandsen | Management | 0 companies |
| Ole Nattestad | Chairman | 0 companies |
| Søren Schlott Mikkelsen | Board of Directors | 0 companies |
| Hallur Hjelm | Board of Directors | 0 companies |
| Mikkjal Godtfred | Board of Directors | 0 companies |
| Elin Gullaksdóttir Madsen | Board of Directors | 0 companies |
| Carl Erik Olsen | Board of Directors | 0 companies |
| Solva Hjelm | Board of Directors | 0 companies |
| Tove Bech Madsen | Chairman | 0 companies |
| Anna Elisabeth Gullaksdòttir Djurhuus | Board of Directors | 0 companies |
| Annfinn Vitalis Hansen | Board of Directors | 0 companies |
| Olav Pedersen | Board of Directors | 0 companies |