| Revenue | DKK 24K | -403% |
| EBITDA | DKK 24K | +403% |
| Net profit | DKK 21K | +232% |
| Total assets | DKK 7K | +919% |
| Equity | DKK -82K | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | — | 116 | 72 | -5 | 14 | -4 | -4 | -7 | -8 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -136 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -6 | -132 | -20 | 8 | -5 | 10 | -4 | -4 | -7 | -8 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -6 | -132 | -20 | 8 | -5 | 10 | -4 | -4 | -7 | -8 | 24 |
| Net financials | 150 | 104 | 25 | -1.205 | -9 | -92 | -8 | -3 | -0 | -47 | -0 | -0 | -3 |
| Profit before tax | 142 | 98 | 19 | -1.336 | -29 | -84 | -13 | 7 | -4 | -51 | -7 | -8 | 21 |
| Tax | 1 | 1 | 5 | -7 | -6 | 1 | -3 | 5 | -0 | -0 | -2 | 8 | -0 |
| Net profit | 141 | 97 | 14 | -1.329 | -23 | -85 | -10 | 1 | -4 | -51 | -6 | -16 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.028 | 1.986 | 2.068 | 750 | 773 | 83 | 76 | 59 | 59 | 12 | 8 | 1 | 7 |
| Equity | 1.430 | 1.430 | 1.445 | 91 | 67 | -17 | -28 | -26 | -30 | -82 | -87 | -103 | -82 |
| Long-term debt | 537 | 547 | 616 | 628 | 610 | 0 | 85 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 9 | 7 | 32 | 96 | 100 | 19 | 86 | 90 | 94 | 95 | 103 | 89 |
| Total debt | 598 | 556 | 624 | 660 | 706 | 100 | 104 | 86 | 90 | 94 | 95 | 103 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|