| Revenue | DKK 11,2M | -29% |
| EBITDA | DKK 6,9M | -43% |
| Net profit | DKK 570K | -88% |
| Total assets | DKK 115,2M | -13% |
| Equity | DKK 11,6M | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.445 | 16.335 | 8.121 | 7.615 | 4.334 | 15.654 | 11.180 |
| Staff expenses | -1.417 | -4.534 | -2.517 | -10 | -1.196 | -3.459 | -4.008 |
| EBITDA | -10.972 | 11.801 | 11.085 | 17.435 | 48.471 | 12.195 | 6.926 |
| Depreciation & amort. | 1.244 | 4.508 | 2.437 | 2.527 | 2.751 | -3.894 | -3.867 |
| EBIT | -12.217 | 7.292 | 8.648 | 14.908 | 45.721 | 8.302 | 3.059 |
| Net financials | -2.231 | -5.308 | -3.627 | -1.604 | -1.292 | -2.120 | -2.286 |
| Profit before tax | -14.447 | 1.985 | 5.021 | 13.304 | 44.429 | 6.182 | 773 |
| Tax | -3.608 | 364 | 1.105 | 2.998 | 9.778 | 1.368 | 203 |
| Net profit | -10.839 | 1.620 | 3.917 | 10.307 | 34.651 | 4.814 | 570 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 132.435 | 129.578 | 69.981 | 69.255 | 107.961 | 132.286 | 115.175 |
| Equity | 9.936 | 11.557 | 15.473 | 10.780 | 35.431 | 17.245 | 11.615 |
| Long-term debt | 48.909 | 86.957 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72.987 | 30.098 | 52.435 | 54.495 | 60.419 | 101.614 | 89.959 |
| Total debt | 121.896 | 117.054 | 52.435 | 54.495 | 60.419 | 101.614 | 89.959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2005 | — | — |
VT Management | Management | 2012 | — | — |
PB Management | Management | 2005 | — | — |
KE Management | Management | 2005 | — | — |
HE Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TN HIRTSHALS HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
Dal65 Holding ApS | Company | 10.0% | 10.0% | 2018 |
FVT Holding ApS | Company | 50.0% | 50.0% | 2018 |
Atlantic Viking Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hjalmar Kristensen | Management | 0 companies |
| Virgar Tindskard | Management | 0 companies |
| Peter Bjørn Guldhammer | Management | 0 companies |
| Knud Erik Valdemar Møller | Management | 0 companies |
| Hans Espersen | Management | 0 companies |
| Ulla Scharff Christiansen | Board of Directors | 0 companies |
| Asger Ravnborg Christiansen | Board of Directors | 0 companies |
| Kaj Christiansen | Chairman | 0 companies |