| Revenue | DKK 7,1M | -8% |
| EBITDA | DKK 2,3M | -35% |
| Net profit | DKK -2,3M | -246% |
| Total assets | DKK 76,6M | +1% |
| Equity | DKK 5M | -32% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.160 | 8.706 | 19.558 | 7.700 | 7.087 |
| Staff expenses | -4.136 | -2.832 | -2.750 | -4.189 | -4.813 |
| EBITDA | 831 | 5.875 | 16.808 | 3.511 | 2.274 |
| Depreciation & amort. | -2.440 | -2.524 | -1.512 | -2.616 | -2.290 |
| EBIT | -1.609 | 3.351 | 15.296 | 896 | -17 |
| Net financials | -2.059 | -2.336 | -2.549 | -1.755 | -2.953 |
| Profit before tax | -3.668 | 1.014 | 12.747 | -859 | -2.970 |
| Tax | -807 | 224 | 2.804 | -189 | -653 |
| Net profit | -2.861 | 791 | 9.942 | -670 | -2.317 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 92.047 | 80.912 | 119.909 | 75.698 | 76.552 |
| Equity | -2.724 | -1.933 | 8.009 | 7.339 | 5.022 |
| Long-term debt | 48.129 | 39.290 | 59.945 | 26.281 | 27.677 |
| Short-term debt | 42.708 | 39.398 | 44.992 | 36.224 | 38.651 |
| Total debt | 90.837 | 78.688 | 104.938 | 62.505 | 66.328 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2017 |
AN Founder | Founder | 1998 |
| Former (1) | ||
BB Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Johnni Kaalund Munksgaard | Management | 0 companies |
| Arne Nielsen | Founder | 0 companies |
| Brian Bloch Larsen | Management | 0 companies |