| Revenue | DKK 284K | +876% |
| EBITDA | DKK 59K | +102% |
| Net profit | DKK 47K | +92% |
| Total assets | DKK 1,1M | +44% |
| Equity | DKK -3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -54 | -74 | -22 | -55 | 0 | -3 | -0 | 0 | 0 | 207 | 29 | 284 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -225 |
| EBITDA | 0 | 0 | -54 | -74 | -22 | -55 | 0 | -3 | -0 | 0 | 0 | 207 | 29 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -54 | -74 | -22 | -55 | 0 | -3 | -0 | 0 | 0 | 207 | 29 | 59 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 |
| Profit before tax | 0 | 0 | -54 | -74 | -22 | -55 | 0 | -3 | -0 | 0 | 0 | 207 | 29 | 60 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 13 |
| Net profit | 0 | 0 | -54 | -74 | -22 | -55 | 0 | -3 | -0 | 0 | 0 | 207 | 24 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 10 | 49 | 128 | 174 | 5 | 0 | 0 | 0 | 10 | 10 | 250 | 784 | 1.132 |
| Equity | -3.039 | -3.039 | -3.092 | -3.166 | -3.188 | -3.242 | -3.242 | -3.246 | -3.246 | -3.246 | -3.246 | 161 | -3.015 | -2.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.048 | 3.048 | 3.141 | 3.294 | 3.362 | 3.247 | 3.242 | 3.246 | 3.246 | 3.256 | 3.256 | 89 | 3.798 | 4.099 |
| Total debt | 3.048 | 3.048 | 3.141 | 3.294 | 3.362 | 3.247 | 3.242 | 3.246 | 3.246 | 3.256 | 3.256 | 89 | 3.798 | 4.099 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 1998 | — | — |
PB Management | Management | 1998 | — | — |
EM Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Filuca Nexus ApS | Company | 100.0% | 100.0% | 2023 |
PENGEINVEST ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Brøner Johansson | Management | 0 companies |
| Per Birger Christensen | Management | 0 companies |
| Eva Merete Onsberg | Management | 0 companies |