| Revenue | DKK -80K | +305% |
| EBITDA | DKK -68K | -367% |
| Net profit | DKK -39K | -224% |
| Total assets | DKK 3M | -10% |
| Equity | DKK 3M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -9 | -8 | -32 | -17 | -18 | -30 | -19 | -26 | -19 | -29 | -20 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -9 | -8 | -32 | -17 | -18 | -30 | -19 | -26 | -19 | -29 | 26 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -9 | -8 | -32 | -17 | -18 | -30 | -19 | -26 | -19 | -29 | 26 | -68 |
| Net financials | 746 | 1.432 | 166 | 86 | 86 | 78 | 61 | 71 | 29 | 69 | 29 | 10 | 9 | 30 |
| Profit before tax | 735 | 1.421 | 157 | 78 | 54 | 62 | 44 | 42 | 10 | 43 | 10 | -18 | 35 | -38 |
| Tax | 6 | 27 | 42 | 21 | 13 | 14 | 10 | 9 | 2 | 10 | 5 | 0 | 4 | 0 |
| Net profit | 729 | 1.394 | 116 | 57 | 41 | 48 | 33 | 32 | 8 | 34 | 6 | -18 | 31 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.324 | 4.646 | 4.680 | 4.709 | 4.648 | 4.651 | 4.619 | 4.449 | 4.306 | 4.193 | 3.494 | 3.383 | 3.319 | 2.976 |
| Equity | 3.304 | 4.602 | 4.621 | 4.629 | 4.620 | 4.618 | 4.600 | 4.429 | 4.287 | 4.171 | 3.476 | 3.358 | 3.289 | 2.951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Short-term debt | 20 | 44 | 59 | 80 | 28 | 33 | 20 | 20 | 19 | 23 | 18 | 25 | 26 | 25 |
| Total debt | 20 | 44 | 59 | 80 | 28 | 33 | 20 | 20 | 19 | 23 | 18 | 25 | 30 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Founder | Founder | 1998 | — | — |
SM Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Henri Bülow-Kornerup | Founder | 0 companies |
| Søren Møller Poulsen | Audit | 0 companies |