| Revenue | DKK 194K | -34% |
| EBITDA | DKK 119K | -38% |
| Net profit | DKK -274K | -57% |
| Total assets | DKK 14,4M | -3% |
| Equity | DKK 5,4M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 916 | 984 | 1.113 | 1.163 | 1.002 | 268 | 484 | 311 | 357 | 629 | 635 | 68 | 295 | 194 |
| Staff expenses | -0 | -328 | -476 | -609 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -42 |
| EBITDA | 337 | 389 | 390 | 253 | 422 | 268 | 472 | 311 | 312 | 561 | 581 | 14 | 193 | 119 |
| Depreciation & amort. | 113 | 137 | 204 | 177 | 196 | -187 | -191 | -238 | -226 | -217 | -211 | -87 | -199 | -253 |
| EBIT | 224 | 251 | 186 | 76 | 226 | 81 | 281 | 74 | 87 | 345 | 370 | -73 | -5 | -133 |
| Net financials | 2 | -256 | -261 | -285 | -175 | -213 | -152 | -202 | -114 | -108 | -96 | -96 | -218 | -222 |
| Profit before tax | -91 | -4 | -75 | -208 | 51 | -131 | 128 | -129 | -27 | 237 | 274 | -169 | -223 | -355 |
| Tax | -25 | 12 | 51 | -43 | 34 | -114 | 26 | 17 | -24 | 30 | -0 | -38 | -49 | -81 |
| Net profit | -66 | -16 | -126 | -165 | 17 | -17 | 102 | -146 | -3 | 206 | 274 | -131 | -174 | -274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.009 | 15.152 | 15.108 | 14.837 | 14.701 | 14.773 | 14.591 | 14.730 | 14.444 | 14.258 | 14.156 | 14.348 | 14.924 | 14.432 |
| Equity | 5.791 | 6.055 | 6.052 | 5.919 | 5.951 | 5.363 | 5.517 | 5.423 | 5.479 | 5.686 | 5.960 | 5.829 | 5.655 | 5.381 |
| Long-term debt | 7.106 | 6.871 | 6.529 | 6.457 | 6.453 | 6.887 | 6.571 | 6.321 | 6.001 | 5.680 | 5.377 | 6.767 | 7.984 | 7.894 |
| Short-term debt | 533 | 916 | 1.216 | 1.225 | 1.043 | 1.483 | 1.488 | 2.006 | 2.066 | 1.965 | 1.893 | 863 | 445 | 399 |
| Total debt | 7.639 | 7.786 | 7.745 | 7.682 | 7.496 | 8.370 | 8.059 | 8.327 | 8.068 | 7.645 | 7.269 | 7.630 | 8.429 | 8.293 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 1998 | — | — |
HC | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENGAARDEN ApS | Company | 50.0% | 33.3% | 2011 |
| Individual | 20.0% | 0.0% | 2011 | |
| Individual | 10.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Rasmus Steengaard | Founder | 0 companies |
| Hans Christian Nielsen | Audit | 0 companies |