| Revenue | DKK -29K | +5% |
| EBITDA | DKK -99K | -1% |
| Net profit | DKK -71K | -579% |
| Total assets | DKK 2M | -6% |
| Equity | DKK 2M | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -32 | -30 | -32 | -27 | -34 | -22 | -23 | -23 | -24 | -34 | -25 | -28 | -29 |
| Staff expenses | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -70 | -70 | -70 | -70 | -70 |
| EBITDA | -57 | -52 | -50 | -52 | -47 | -54 | -42 | -43 | -43 | -94 | -104 | -95 | -98 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -52 | -50 | -52 | -47 | -54 | -42 | -43 | -43 | -94 | -104 | -95 | -98 | -99 |
| Net financials | 80 | 77 | 76 | -26 | 39 | 36 | 18 | 21 | -5 | 38 | -63 | 34 | 88 | 28 |
| Profit before tax | 23 | 25 | 26 | -77 | -8 | -19 | -25 | -22 | -48 | -56 | -167 | -61 | -10 | -71 |
| Tax | 4 | 6 | 6 | -17 | -2 | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19 | 19 | 20 | -60 | -6 | -37 | -25 | -22 | -48 | -56 | -167 | -61 | -10 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.257 | 3.887 | 3.510 | 3.345 | 3.240 | 3.101 | 2.973 | 2.845 | 2.744 | 2.577 | 2.354 | 2.235 | 2.166 | 2.034 |
| Equity | 4.247 | 3.870 | 3.494 | 3.335 | 3.230 | 3.091 | 2.963 | 2.835 | 2.734 | 2.567 | 2.344 | 2.225 | 2.156 | 2.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 16 | 16 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 10 | 16 | 16 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Founder | Founder | 1998 | — | — |
AK Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Aase Vester | Founder | 0 companies |
| Anna Kathrine Vester | Founder | 0 companies |
| Mads Vester | Board of Directors | 0 companies |
| Janne Rude | Chairman | 0 companies |