| Revenue | DKK 85K | +93% |
| EBITDA | DKK 85K | +93% |
| Net profit | DKK -46K | -145% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK 2,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 30 | 87 | 70 | 220 | -9 | 64 | 84 | 84 | 67 | 66 | 44 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | 30 | 87 | 70 | 220 | -9 | 64 | 61 | 67 | 67 | 66 | 44 | 85 |
| Depreciation & amort. | -140 | -78 | -50 | -0 | -46 | -79 | -79 | -79 | -79 | -33 | -0 | -0 | -0 |
| EBIT | -116 | -49 | 37 | 70 | 174 | -88 | -15 | -18 | -12 | 34 | 66 | 44 | 85 |
| Net financials | 91 | 14 | 264 | 268 | -622 | 77 | 408 | 403 | -101 | 35 | 728 | 77 | -105 |
| Profit before tax | 29 | -34 | 301 | 338 | -447 | -11 | 393 | 385 | -113 | 69 | 794 | 121 | -20 |
| Tax | 27 | -4 | 14 | 22 | 43 | 2 | -14 | 3 | 6 | 12 | 22 | 17 | 26 |
| Net profit | 2 | -30 | 286 | 316 | -491 | -13 | 406 | 382 | -119 | 57 | 771 | 103 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 997 | 976 | 1.257 | 1.487 | 1.284 | 1.181 | 1.542 | 1.905 | 1.695 | 1.719 | 2.486 | 2.459 | 2.439 |
| Equity | 976 | 946 | 1.233 | 1.449 | 959 | 945 | 1.352 | 1.733 | 1.614 | 1.671 | 2.442 | 2.428 | 2.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 272 | 152 | 88 | 22 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 29 | 24 | 37 | 54 | 83 | 102 | 150 | 80 | 48 | 43 | 31 | 57 |
| Total debt | 20 | 29 | 24 | 37 | 326 | 236 | 190 | 172 | 80 | 48 | 43 | 31 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|