| Revenue | DKK -23K | +21% |
| EBITDA | DKK -103K | -4% |
| Net profit | DKK -1,5M | -959% |
| Total assets | DKK 3,5M | -31% |
| Equity | DKK 3,4M | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -101 | -72 | -40 | -30 | -59 | -18 | -28 | -19 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -60 | -80 | -80 | -80 |
| EBITDA | 294 | 717 | -14 | 3 | -101 | -72 | -100 | -90 | -119 | -78 | -108 | -99 | -103 |
| Depreciation & amort. | 8 | 8 | 8 | 8 | 8 | -8 | -8 | -8 | -8 | -10 | -10 | -10 | -10 |
| EBIT | 286 | 709 | -22 | -5 | -108 | -80 | -108 | -97 | -127 | -88 | -118 | -109 | -113 |
| Net financials | 644 | 483 | 384 | 180 | 138 | 297 | -116 | 518 | -85 | 702 | -239 | 317 | -1.282 |
| Profit before tax | 597 | 1.192 | 362 | 175 | 30 | 217 | -224 | 421 | -212 | 614 | -357 | 208 | -1.396 |
| Tax | 171 | 13 | 86 | 47 | 4 | 50 | -47 | 122 | -0 | 120 | -104 | 39 | 59 |
| Net profit | 426 | 1.180 | 276 | 128 | 25 | 167 | -176 | 299 | -212 | 494 | -253 | 169 | -1.454 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.323 | 5.963 | 5.941 | 5.777 | 5.531 | 5.395 | 5.113 | 5.347 | 4.981 | 5.475 | 4.995 | 5.047 | 3.473 |
| Equity | 4.847 | 5.930 | 5.906 | 5.759 | 5.508 | 5.371 | 5.089 | 5.280 | 4.957 | 5.339 | 4.971 | 5.023 | 3.446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 476 | 33 | 35 | 19 | 24 | 24 | 24 | 66 | 24 | 137 | 24 | 25 | 27 |
| Total debt | 476 | 33 | 35 | 19 | 24 | 24 | 24 | 66 | 24 | 137 | 24 | 25 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Christian Hald | Management | 0 companies |