| Revenue | DKK -32K | +158% |
| EBITDA | DKK -32K | -158% |
| Net profit | DKK 10M | -61% |
| Total assets | DKK 273,4M | +1% |
| Equity | DKK 273,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 16 | 16 | 16 | 16 | 2 | -7 | -12 | -12 | -16 | -13 | -13 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 16 | 16 | 16 | 16 | 2 | -7 | -12 | -12 | -16 | -13 | -13 | -32 |
| Depreciation & amort. | -24 | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | 16 | 16 | 16 | 2 | -7 | -12 | -12 | -16 | -13 | -13 | -32 |
| Net financials | 4.566 | 2.258 | 3.153 | 7.118 | 3.400 | 22.382 | -282 | 11.665 | 35.831 | 16.510 | 15.854 | 25.657 | 10.069 |
| Profit before tax | 4.558 | 2.249 | 3.170 | 7.134 | 3.416 | 22.384 | -289 | 11.653 | 35.819 | 16.494 | 15.841 | 25.644 | 10.037 |
| Tax | 85 | 88 | 89 | 88 | 81 | 81 | 80 | 82 | 85 | 2 | 11 | 6 | 17 |
| Net profit | 4.472 | 2.162 | 3.081 | 7.046 | 3.335 | 22.302 | -369 | 11.571 | 35.734 | 16.492 | 15.831 | 25.638 | 10.020 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.865 | 26.752 | 29.020 | 35.241 | 37.226 | 77.664 | 75.264 | 86.425 | 222.439 | 238.021 | 247.816 | 270.616 | 273.442 |
| Equity | 24.502 | 26.564 | 28.795 | 34.841 | 37.176 | 76.929 | 74.860 | 86.286 | 222.271 | 236.763 | 247.594 | 268.332 | 273.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 363 | 188 | 226 | 401 | 50 | 736 | 404 | 139 | 168 | 1.258 | 222 | 2.284 | 91 |
| Total debt | 363 | 188 | 226 | 401 | 50 | 736 | 404 | 139 | 168 | 1.258 | 222 | 2.284 | 91 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|