Riskpilot← Back to searchSign inGet full accessU-MEDIA ApS
APSActiveCVR 21005592Drejervej 17, 3.Computer consultancy and computer facilities management activities · NACE 6220Est. 1998— employees
Revenue 2024
DKK 347K
-6% vs 2023
EBITDA margin
7.3%
-66% vs 2023
Equity ratio
22.4%
Financial strength
Net profit 2024
DKK 24K
-66% vs 2023
| Revenue | DKK 347K | -6% |
| EBITDA | DKK 26K | -66% |
| Net profit | DKK 24K | -66% |
| Total assets | DKK 134K | +40% |
| Equity | DKK 30K | +431% |
| Employees | — | — |
Legal name
U-MEDIA ApS
CVR number
21005592
Legal form
Anpartsselskab
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
31. marts 1998
Share capital
DKK 125.000
Employees
—
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af enten direktøren og af formanden i forening, formanden og et bestyrelsesmedlem i forening eller af direktøren og 2 bestyrelsesmedlemmer i forening.
Company purpose
Selskabets formål er at drive medie-virksomhed.
Address
Drejervej 17, 3.
Phone
+4520201122
Email
kw@umedia.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 440 | 385 | 363 | 293 | 31 | 154 | 22 | 154 | 234 | 368 | 368 | 347 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 84 | 81 | 38 | 127 | 51 | 31 | 154 | 22 | 6 | 5 | 48 | 74 | 26 |
| Depreciation & amort. | -61 | -61 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 21 | 15 | 127 | 51 | 31 | 154 | 22 | 6 | 5 | 48 | 74 | 26 |
| Net financials | -36 | -27 | -19 | -12 | -8 | -5 | -5 | -2 | -3 | -3 | -2 | -2 | -1 |
| Profit before tax | -13 | -6 | -4 | 114 | 44 | 26 | 149 | 20 | 3 | 2 | 45 | 72 | 24 |
| Tax | 163 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -175 | -6 | -4 | 114 | 44 | 26 | 149 | 20 | 3 | 2 | 45 | 72 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 136 | 65 | 43 | 41 | 42 | 35 | 123 | 41 | 42 | 106 | 95 | 134 |
| Equity | -460 | -466 | -470 | -355 | -312 | -286 | -137 | -117 | -114 | -112 | -67 | 6 | 30 |
| Long-term debt | 73 | 73 | 73 | 72 | 72 | 55 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Short-term debt | 662 | 529 | 462 | 327 | 281 | 273 | 156 | 223 | 139 | 138 | 157 | 74 | 88 |
| Total debt | 735 | 602 | 535 | 399 | 353 | 328 | 172 | 239 | 155 | 154 | 173 | 90 | 104 |
EBITDA margin
7.3%
This company
15.8%
Market median
-54% vs market
20122024
Equity ratio
22.4%
This company
38.2%
Market median
-41% vs market
20122024
Return on equity
81.2%
This company
18.4%
Market median
+341% vs market
20122024
Net profit margin
7.0%
This company
8.1%
Market median
-14% vs market
20122024
Asset turnover
2.59×
This company
1.12×
Market median
+131% vs market
20122024
Debt / equity
3.46×
This company
0.62×
Market median
-458% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Founder | Founder | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 1998 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
U-MEDIA ApS 
G-TV DANMARK ApSBoard members of U-MEDIA ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj Steffensen | Founder | 0 companies |
| Carsten Rogaard | Board of Directors | 0 companies |
| Michael Daugbjerg | Board of Directors | 0 companies |
| Sune Engsig | Chairman | 0 companies |
| Michael Broager Ingemann | Chairman | 0 companies |
| Birgitte Jørgensen | Board of Directors | 0 companies |