| Revenue | DKK -19K | +421% |
| EBITDA | DKK -19K | -421% |
| Net profit | DKK -17K | +35% |
| Total assets | DKK 313K | -28% |
| Equity | DKK 303K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 51 | 54 | 15 | -4 | -2 | -2 | -3 | -3 | -4 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 15 | 31 | 103 | -4 | -2 | -2 | -3 | -3 | -4 | -19 |
| Depreciation & amort. | -0 | -3 | -3 | 51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 12 | 28 | 53 | -4 | -2 | -2 | -3 | -3 | -4 | -19 |
| Net financials | -99 | -39 | -205 | 43 | 150 | 92 | 209 | 30 | -121 | -23 | 2 |
| Profit before tax | -74 | -27 | -177 | 96 | 146 | 90 | 207 | 27 | -124 | -26 | -17 |
| Tax | -0 | 2 | 21 | 4 | 14 | 10 | 11 | -0 | -0 | -0 | -0 |
| Net profit | -74 | -28 | -198 | 92 | 132 | 79 | 196 | 27 | -124 | -26 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.491 | 1.472 | 1.239 | 783 | 813 | 791 | 895 | 805 | 573 | 436 | 313 |
| Equity | 913 | 885 | 686 | 778 | 811 | 789 | 881 | 802 | 570 | 433 | 303 |
| Long-term debt | 563 | 538 | 526 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 50 | 26 | 0 | 3 | 3 | 14 | 3 | 2 | 2 | 10 |
| Total debt | 578 | 588 | 552 | 5 | 3 | 3 | 14 | 3 | 2 | 2 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2023 | — | — |
BS Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Schousgaard | Unofficial title | 0 companies |
| Bjarne Sørensen | Audit | 0 companies |