| Revenue | DKK -155K | -215% |
| EBITDA | DKK -155K | -215% |
| Net profit | DKK -155K | -166% |
| Total assets | DKK 3M | -5% |
| Equity | DKK 3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -785 | -79 | -122 | 135 | -155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -785 | -79 | -122 | 135 | -155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -785 | -79 | -122 | 135 | -155 |
| Net financials | 89 | 53 | 28 | 17 | 0 |
| Profit before tax | -696 | -26 | -95 | 152 | -155 |
| Tax | -0 | -127 | -23 | -83 | -0 |
| Net profit | -696 | 101 | -71 | 234 | -155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 18.527 | 17.080 | 17.007 | 3.171 | 3.016 |
| Equity | 18.357 | 17.008 | 16.937 | 3.171 | 3.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 170 | 72 | 71 | 0 | 0 |
| Total debt | 170 | 72 | 71 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1998 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TH Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CISCO SYSTEMS DANMARK ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Morten Borum | Chief Executive Officer | 0 companies |
| Mark Thomas Gorman | Chief Executive Officer | 0 companies |
| Torben Hamann Jensen | Management | 0 companies |
| Anders Grusgaard Andersen | Board of Directors | 0 companies |
| Graham Rae Allan | Board of Directors | 0 companies |
| Peter Michael Orveillon Jensen | Board of Directors | 0 companies |
| Toni Regina Marquard | Board of Directors | 0 companies |
| Van Thanh Dang | Board of Directors | 0 companies |
| Anders Hansen | Chairman | 0 companies |
| Kelvin Robert Carman | Board of Directors | 0 companies |
| Evan Barry Sloves | Chairman | 0 companies |
| Torben Conrad Svendsen | Chairman | 0 companies |
| Jesper Frøtlund | Chairman | 0 companies |