| Revenue | DKK 8,2M | +4% |
| EBITDA | DKK 3,7M | -3% |
| Net profit | DKK 2,9M | -3% |
| Total assets | DKK 9,3M | -11% |
| Equity | DKK 5,4M | -9% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.571 | 8.381 | 7.263 | 7.909 | 8.238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.260 | 5.104 | 3.059 | 3.864 | 3.746 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.260 | 5.104 | 3.059 | 3.864 | 3.746 |
| Net financials | -19 | -55 | -16 | 39 | 16 |
| Profit before tax | 3.240 | 5.049 | 3.043 | 3.903 | 3.762 |
| Tax | 716 | 1.111 | 671 | 874 | 828 |
| Net profit | 2.525 | 3.938 | 2.371 | 3.029 | 2.934 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.120 | 12.497 | 11.194 | 10.429 | 9.279 |
| Equity | 5.425 | 6.863 | 5.334 | 6.013 | 5.448 |
| Long-term debt | 1.000 | 991 | 0 | 0 | 0 |
| Short-term debt | 5.661 | 4.603 | 5.818 | 4.324 | 3.760 |
| Total debt | 6.661 | 5.594 | 5.818 | 4.324 | 3.760 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
MS Founder | Founder | 1998 |
HH | Founder | 1998 |
CM Founder | Founder | 1998 |
TF Founder | Founder | 1998 |
SF Founder | Founder | 1998 |
UU Founder | Founder | 1998 |
JK Management | Management | 2000 |
MB Founder | Founder | 1998 |
HE Founder | Founder | 1998 |
PQ Founder | Founder | 1998 |
GN Founder | Founder | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2013 | |
| Chairman | 2014 | |
| Board of Directors | 2005 | |
| Former (4) | ||
| Board of Directors | 2005 – 2013 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2005 – 2013 | |
| Board of Directors | 1998 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Sønderskov | Founder | 0 companies |
| Hans-Jørgen Hegelund Pedersen | Founder | 0 companies |
| Carsten Mikkelsen | Founder | 0 companies |
| Torben Fogh Møller | Founder | 0 companies |
| Søren Frandsen | Founder | 0 companies |
| Ulla Ullvit | Founder | 0 companies |
| Jørgen Kristian Møller | Management | 0 companies |
| Michael Bach Jensen | Founder | 0 companies |
| Hans Erik Steffensen | Founder | 0 companies |
| Per Quistgaard Ovesen | Founder | 0 companies |
| Gitte Nedergaard | Founder | 0 companies |
| Kaj Olesen | Board of Directors | 0 companies |
| Jens Jørgen Schmidt | Chairman | 0 companies |
| Erik Drengsgaard | Board of Directors | 0 companies |
| Henning Henningsen | Chairman | 0 companies |
| Thomas Nielsen | Chairman | 0 companies |
| Henrik Ebert Tuxen | Board of Directors | 0 companies |
| Claus Elmeros | Board of Directors | 0 companies |