| Revenue | DKK -47K | +10% |
| EBITDA | DKK -146K | -3% |
| Net profit | DKK 210K | -72% |
| Total assets | DKK 7,1M | +0% |
| Equity | DKK 7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -43 | -42 | -39 | -45 | -46 | -37 | -39 | 0 | -43 | -52 | -47 | -42 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | -39 | -43 | -42 | -39 | -45 | -46 | -37 | -39 | -45 | -142 | -152 | -147 | -142 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -43 | -42 | -39 | -45 | -46 | -37 | -39 | -45 | -142 | -152 | -147 | -142 | -146 |
| Net financials | 718 | 514 | 519 | 404 | 214 | 492 | -518 | 835 | 425 | 1.148 | -1.230 | 771 | 893 | 413 |
| Profit before tax | 678 | 471 | 477 | 365 | 169 | 446 | -555 | 796 | 380 | 1.006 | -1.382 | 624 | 751 | 267 |
| Tax | 48 | 117 | 118 | 86 | 37 | 98 | 1 | 53 | 84 | 222 | 1 | -0 | -0 | 57 |
| Net profit | 97 | 354 | 360 | 278 | 132 | 347 | -555 | 743 | 296 | 784 | -1.383 | 624 | 751 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.283 | 7.541 | 7.814 | 7.641 | 7.682 | 7.390 | 6.715 | 7.360 | 7.182 | 7.827 | 6.321 | 6.720 | 7.067 | 7.055 |
| Equity | 7.265 | 7.522 | 7.783 | 7.622 | 7.652 | 7.337 | 6.676 | 7.311 | 7.117 | 7.788 | 6.291 | 6.685 | 7.036 | 7.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 20 | 31 | 19 | 29 | 53 | 39 | 49 | 65 | 39 | 30 | 35 | 31 | 33 |
| Total debt | 18 | 20 | 31 | 19 | 29 | 53 | 39 | 49 | 65 | 39 | 30 | 35 | 31 | 33 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Gorm Pedersen | Board of Directors | 0 companies |
| Pia Elina Kolster | Board of Directors | 0 companies |