| Revenue | DKK -34K | -123% |
| EBITDA | DKK -142K | +49% |
| Net profit | DKK 500K | -73% |
| Total assets | DKK 65,9M | -1% |
| Equity | DKK 65,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 153 | 137 | 161 | 144 | 152 | 223 | 153 | -34 |
| Staff expenses | -180 | -180 | -180 | -180 | -180 | -180 | -436 | -432 | -108 |
| EBITDA | -88 | -27 | -43 | -19 | -36 | -28 | -213 | -279 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -27 | -43 | -19 | -36 | -28 | -213 | -279 | -142 |
| Net financials | 1.291 | 1.913 | 652 | 1.003 | 1.802 | 2.532 | 2.512 | 2.265 | 722 |
| Profit before tax | 1.203 | 1.886 | 609 | 984 | 1.767 | 2.504 | 2.300 | 1.986 | 579 |
| Tax | 48 | 402 | 118 | 102 | 124 | 105 | 77 | 161 | 79 |
| Net profit | 1.155 | 1.485 | 491 | 882 | 1.643 | 2.400 | 2.223 | 1.825 | 500 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.885 | 37.610 | 36.683 | 37.058 | 38.739 | 41.076 | 42.785 | 66.596 | 65.944 |
| Equity | 34.281 | 35.765 | 34.575 | 35.457 | 37.100 | 39.499 | 41.722 | 65.450 | 65.895 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 0 | 0 |
| Short-term debt | 605 | 845 | 1.109 | 601 | 640 | 577 | 63 | 1.145 | 49 |
| Total debt | 1.605 | 1.845 | 2.109 | 1.601 | 1.640 | 1.577 | 1.063 | 1.145 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|