| Revenue | DKK -347K | -24% |
| EBITDA | DKK -347K | +24% |
| Net profit | DKK 9,8M | -51% |
| Total assets | DKK 258,5M | +1% |
| Equity | DKK 252,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -21 | -34 | -43 | -84 | -121 | -128 | -335 | -318 | -230 | 0 | -256 | -459 | -347 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -21 | -34 | -43 | -84 | -121 | -128 | -335 | -318 | -230 | -251 | -256 | -459 | -347 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -114 | -114 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -21 | -34 | -43 | -84 | -121 | -242 | -449 | -318 | -230 | -251 | -256 | -459 | -347 |
| Net financials | 5.637 | 4.058 | 8.486 | 45.083 | -2.111 | 10.358 | 3.266 | 6.753 | 6.842 | 24.189 | 30.161 | 75.845 | 26.000 | 12.211 |
| Profit before tax | 5.616 | 4.037 | 8.452 | 45.041 | -2.195 | 10.237 | 3.024 | 6.304 | 6.525 | 21.152 | 29.910 | 75.589 | 25.541 | 11.864 |
| Tax | 481 | 991 | 1.213 | 1.000 | -534 | 2.166 | 630 | 1.234 | 1.643 | 3.539 | -645 | 2.724 | 5.529 | 2.113 |
| Net profit | 5.136 | 3.047 | 7.239 | 44.040 | -1.661 | 8.071 | 2.394 | 5.069 | 4.881 | 17.613 | 30.555 | 72.865 | 20.012 | 9.751 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69.974 | 73.861 | 81.800 | 124.384 | 122.101 | 130.993 | 129.872 | 130.789 | 133.577 | 148.288 | 237.376 | 240.410 | 256.069 | 258.541 |
| Equity | 69.402 | 72.353 | 79.495 | 123.437 | 121.676 | 129.646 | 130.040 | 129.609 | 131.490 | 145.103 | 167.658 | 236.523 | 245.535 | 252.286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.787 | 0 | 0 | 0 |
| Short-term debt | 572 | 1.508 | 2.306 | 948 | 425 | 1.348 | -174 | 1.175 | 2.087 | 3.185 | 49.931 | 3.887 | 10.534 | 6.255 |
| Total debt | 572 | 1.508 | 2.306 | 948 | 425 | 1.348 | -174 | 1.175 | 2.087 | 3.185 | 69.718 | 3.887 | 10.534 | 6.255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|