| Revenue | DKK -85K | -104% |
| EBITDA | DKK -10,4M | -101% |
| Net profit | DKK -12,4M | -266% |
| Total assets | DKK 12,8M | +20% |
| Equity | DKK -11,6M | -5137% |
| Employees | 36 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 887 | 0 | -4 | -5 | — | — | 2.056 | -85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.208 | -10.275 |
| EBITDA | 13 | 884 | 5 | -4 | -5 | -7 | -11 | -5.151 | -10.360 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -517 | -870 |
| EBIT | 13 | 884 | 5 | -4 | -5 | -7 | -11 | -5.668 | -11.230 |
| Net financials | -104 | -108 | -0 | -0 | 2 | 3 | 7 | 826 | -702 |
| Profit before tax | 117 | 776 | 5 | -5 | -3 | -4 | -4 | -4.842 | -11.932 |
| Tax | -0 | -0 | -0 | -0 | -184 | -0 | -4 | -1.454 | 457 |
| Net profit | 117 | 776 | 5 | -5 | 181 | -4 | 0 | -3.387 | -12.389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 173 | 171 | 172 | 10.630 | 12.766 |
| Equity | 3.605 | -12 | -8 | -12 | 169 | 165 | 166 | -222 | -11.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.285 | 12.048 |
| Short-term debt | -3.605 | 13 | 8 | 12 | 4 | 6 | 6 | 5.566 | 12.329 |
| Total debt | -3.605 | 13 | 8 | 12 | 4 | 6 | 6 | 10.851 | 24.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2016 | — | — |
KB Audit | Audit | 1998 | — | — |
VC Management | Management | 1998 | — | — |
NF Management | Management | 2020 | — | — |
KS Management | Management | 1998 | — | — |
CM Management | Management | 2016 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GuBa Holding ApS | Company | 50.0% | 50.0% | 2020 |
Kidsonline ApS | Company | 50.0% | 50.0% | 2020 |
SCSE Capital ApS | Company | 50.0% | 50.0% | 2019 |
EJENDOMSSELSKABET AF 1974 ApS | Company | 100.0% | 100.0% | 2006 |
SCSE Real Estate ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bøgfeldt | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nikolaj Forsberg | Management | 0 companies |
| Knud Sloth | Management | 0 companies |
| Carsten Marc | Management | 0 companies |
| Michael Brandt | Chief Executive Officer | 0 companies |
| Jesper Balsløw | Management | 0 companies |
| Ole Lund-Thomsen | Chairman | 0 companies |
| Kent Bisgård | Board of Directors | 0 companies |
| Emilia Cornelia Marc Lassen | Board of Directors | 0 companies |
| Thomas Bonefeld Jørgensen | Chairman | 0 companies |
| Ulrich Hejle | Chairman | 0 companies |
| James Andrew Atkinson | Board of Directors | 0 companies |