| Revenue | DKK 450K | +8% |
| EBITDA | DKK 450K | +8% |
| Net profit | DKK 99K | -23% |
| Total assets | DKK 10,2M | +0% |
| Equity | DKK 1,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 245 | 188 | 9 | 57 | 32 | 141 | 78 | 196 | 255 | 229 | 301 | 416 | 450 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 675 | 293 | 195 | 57 | 32 | 141 | 78 | 196 | 505 | 229 | 779 | 416 | 450 |
| Depreciation & amort. | 240 | 74 | 100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 435 | 218 | 95 | 57 | 32 | 141 | 78 | 196 | 505 | 229 | 779 | 416 | 450 |
| Net financials | -335 | -254 | -192 | -108 | -56 | -107 | -103 | -94 | -76 | -87 | -165 | -257 | -323 |
| Profit before tax | 100 | -36 | -97 | -50 | -24 | 34 | -25 | 101 | 429 | 142 | 614 | 159 | 127 |
| Tax | 60 | -42 | -102 | -12 | -6 | 2 | -6 | 22 | 149 | 31 | 140 | 31 | 28 |
| Net profit | 40 | 6 | 4 | -38 | -18 | 32 | -20 | 79 | 280 | 111 | 475 | 129 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.930 | 8.036 | 5.630 | 6.785 | 5.972 | 5.768 | 5.811 | 5.887 | 6.236 | 6.241 | 10.260 | 10.185 | 10.209 |
| Equity | 329 | 335 | 340 | 302 | 283 | 316 | 296 | 375 | 655 | 765 | 1.240 | 1.369 | 1.468 |
| Long-term debt | 5.997 | 5.886 | 4.275 | 4.149 | 2.893 | 5.430 | 5.397 | 5.120 | 5.098 | 4.892 | 8.074 | 8.031 | 7.785 |
| Short-term debt | 1.438 | 1.691 | 998 | 2.330 | 2.795 | 22 | 118 | 375 | 316 | 385 | 608 | 416 | 560 |
| Total debt | 7.435 | 7.577 | 5.273 | 6.479 | 5.688 | 5.452 | 5.515 | 5.494 | 5.414 | 5.277 | 8.682 | 8.448 | 8.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Founder | Founder | 1998 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Hansen | Founder | 0 companies |
| Dennis Moesby Hansen | Chief Executive Officer | 0 companies |