| Revenue | DKK 849,7M | +46% |
| EBITDA | DKK 39,5M | +72% |
| Net profit | DKK 23,7M | +181% |
| Total assets | DKK 171,4M | +12% |
| Equity | DKK 55,1M | +51% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 461.905 | 509.281 | 516.729 | 561.401 | 583.026 | 849.691 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.386 | 12.604 | 18.544 | 25.267 | 22.989 | 39.480 |
| Depreciation & amort. | 5.304 | 1.404 | 4.327 | 7.602 | 6.243 | -8.994 |
| EBIT | 8.082 | 11.200 | 14.217 | 17.665 | 16.746 | 30.486 |
| Net financials | 779 | 446 | 660 | -39 | -0 | 220 |
| Profit before tax | 3.597 | 6.050 | 9.134 | 11.892 | 11.014 | 30.706 |
| Tax | 1.096 | 1.676 | 2.472 | 2.948 | 2.580 | 7.011 |
| Net profit | 2.501 | 4.374 | 6.662 | 8.945 | 8.434 | 23.694 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 130.506 | 122.618 | 122.275 | 137.333 | 153.578 | 171.446 |
| Equity | 16.715 | 21.088 | 27.751 | 34.695 | 36.376 | 55.070 |
| Long-term debt | 991 | 823 | 2.717 | 2.648 | 2.700 | 0 |
| Short-term debt | 112.799 | 100.595 | 91.807 | 99.822 | 114.502 | 116.375 |
| Total debt | 113.791 | 101.417 | 94.524 | 102.471 | 117.202 | 116.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
BL Management | Management | 1998 | — | — |
LU Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIVI-TEX A/S | Company | 100.0% | 100.0% | 2017 |
COOR SERVICE MANAGEMENT A/S | Company | 100.0% | 100.0% | 2018 |
ELITE MILJØ HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Grünfeld Pedersen | Chief Executive Officer | 0 companies |
| Jan Wilken | Chief Executive Officer | 0 companies |
| Bent Lygum Poder | Management | 0 companies |
| Lars Ulff Falkenberg | Chief Executive Officer | 0 companies |
| Jørgen Michael Utzon | Chief Executive Officer | 0 companies |
| Anders Eikemo Thorgaard | Chairman | 0 companies |
| Thomas Kempf | Chairman | 0 companies |
| Niels Kaj Strøyberg | Board of Directors | 0 companies |
| Kristian Peter Thorgaard | Board of Directors | 0 companies |
| Niels Vagn Jessen | Chairman | 0 companies |
| Bent Aage Petersen | Chairman | 0 companies |
| Ole Møller-Ernst Jensen | Board of Directors | 0 companies |
| Berth Egon Valter Holm | Board of Directors | 0 companies |
| Torben Lindvald | Board of Directors | 0 companies |
| Lone Fønss Schrøder | Chairman | 0 companies |
| Ulla Hartmann Amtoft | Board of Directors | 0 companies |
| Mariette Eikemo Thorgaard | Board of Directors | 0 companies |
| Bent Aage Pedersen | Board of Directors | 0 companies |