| Revenue | DKK 29K | -96% |
| EBITDA | DKK -525K | -333% |
| Net profit | DKK -1,1M | -157% |
| Total assets | DKK 40,9M | -2% |
| Equity | DKK 34,5M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 317 | 475 | 740 | 937 | 392 | 765 | 29 |
| Staff expenses | -190 | -893 | -794 | -766 | -640 | -540 | -554 |
| EBITDA | 126 | -418 | -54 | 171 | -249 | 226 | -525 |
| Depreciation & amort. | -10 | -6 | -14 | -14 | -18 | -18 | -25 |
| EBIT | 117 | -424 | -68 | 157 | -266 | 208 | -550 |
| Net financials | 2.692 | 3.965 | 1.685 | 943 | 2.271 | 2.145 | -803 |
| Profit before tax | 2.809 | 3.541 | 1.617 | 1.100 | 2.005 | 2.354 | -1.353 |
| Tax | -90 | 865 | 421 | 244 | 451 | 520 | -302 |
| Net profit | 2.899 | 2.676 | 1.196 | 856 | 1.554 | 1.834 | -1.051 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 36.484 | 38.525 | 41.243 | 41.908 | 42.317 | 41.785 | 40.931 |
| Equity | 29.506 | 32.085 | 34.011 | 34.768 | 35.370 | 36.474 | 34.523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.978 | 6.440 | 7.232 | 7.140 | 6.947 | 5.311 | 6.408 |
| Total debt | 6.978 | 6.440 | 7.232 | 7.140 | 6.947 | 5.311 | 6.408 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Kleif | Board of Directors | 0 companies |
| Anne Mette Steen Jensen | Board of Directors | 0 companies |
| Maja Steen Kjellerup Sørensen | Board of Directors | 0 companies |
| Mads Steen Kjellerup Sørensen | Board of Directors | 0 companies |
| Ann Steen Kjellerup | Board of Directors | 0 companies |
| Jesper Krogh | Board of Directors | 0 companies |
| Søren Friis Smith Knudsen | Board of Directors | 0 companies |