| Revenue | DKK 2,1M | +27% |
| EBITDA | DKK 453K | -11% |
| Net profit | DKK -64K | -121% |
| Total assets | DKK 1,6M | -19% |
| Equity | DKK 462K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.717 | 1.639 | 2.986 | 1.056 | 194 | 1.503 | 639 | 150 | 953 | 1.296 | 754 | 1.444 | 1.670 | 2.128 |
| Staff expenses | -985 | -1.080 | -2.968 | -449 | -545 | -1.334 | -360 | -92 | -719 | -825 | -1.143 | -1.018 | -1.162 | -1.674 |
| EBITDA | 335 | 260 | -470 | 627 | -350 | 169 | 314 | 58 | 234 | 471 | -389 | 426 | 508 | 453 |
| Depreciation & amort. | -50 | -57 | -18 | 10 | -0 | -54 | -0 | -0 | -0 | -0 | -0 | -13 | -119 | -0 |
| EBIT | 285 | 203 | -488 | 618 | -350 | 115 | 314 | 58 | 234 | 471 | -389 | 412 | 388 | 453 |
| Net financials | -15 | 5 | 60 | 20 | 19 | -1 | -12 | 12 | 58 | 27 | -75 | 5 | -3 | -404 |
| Profit before tax | 270 | 208 | -428 | 637 | 332 | 114 | 302 | 70 | 292 | 498 | -465 | 418 | 386 | 50 |
| Tax | 69 | 55 | -97 | 187 | 59 | 27 | 55 | 16 | 65 | 114 | -102 | 97 | 78 | 114 |
| Net profit | 201 | 153 | -332 | 450 | -273 | 88 | 247 | 54 | 227 | 383 | -362 | 321 | 307 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.092 | 1.142 | 547 | 923 | 838 | 1.019 | 604 | 632 | 1.125 | 1.546 | 1.048 | 1.942 | 1.929 | 1.559 |
| Equity | 656 | 713 | 283 | 633 | 259 | 243 | 385 | 336 | 447 | 718 | 241 | 446 | 661 | 462 |
| Long-term debt | 0 | 58 | 0 | 27 | 0 | 0 | 0 | 14 | 58 | 104 | 0 | 0 | 0 | 149 |
| Short-term debt | 435 | 371 | 264 | 263 | 579 | 752 | 219 | 282 | 621 | 725 | 807 | 1.496 | 1.216 | 949 |
| Total debt | 435 | 429 | 264 | 289 | 579 | 752 | 219 | 296 | 678 | 828 | 807 | 1.496 | 1.216 | 1.097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christoffersen | Founder | 0 companies |