| Revenue | DKK -719K | +2% |
| EBITDA | DKK -922K | -4% |
| Net profit | DKK 288K | +152% |
| Total assets | DKK 119M | +1% |
| Equity | DKK 98,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | -15 | 178 | -393 | 301 | 248 | -333 | 321 | -159 | 300 | 957 | -703 | -719 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -134 | -809 | -180 | -202 |
| EBITDA | 151 | -15 | 283 | -393 | 301 | 248 | -333 | 321 | -159 | 167 | 148 | -883 | -922 |
| Depreciation & amort. | -129 | -105 | 52 | -79 | -105 | -96 | -106 | -54 | -147 | -144 | -161 | -925 | -928 |
| EBIT | 22 | -120 | 231 | -471 | 196 | 152 | -439 | 267 | -306 | 23 | -13 | -1.808 | -1.850 |
| Net financials | 1.766 | 1.271 | 1.956 | 11.990 | 440 | 1.173 | -1.660 | 3.027 | 793 | 12.525 | 62.855 | 1.185 | 1.751 |
| Profit before tax | 1.788 | 1.151 | 2.187 | 11.518 | 636 | 1.325 | -2.099 | 3.295 | 486 | 12.548 | 62.842 | -623 | -99 |
| Tax | 152 | 86 | 208 | -12 | 145 | 309 | -426 | 729 | 122 | 433 | -686 | -64 | -387 |
| Net profit | 1.636 | 1.065 | 1.979 | 11.530 | 491 | 1.016 | -1.673 | 2.565 | 364 | 12.115 | 63.528 | -558 | 288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.504 | 13.444 | 15.556 | 26.585 | 27.068 | 28.080 | 26.078 | 28.882 | 30.090 | 54.401 | 131.841 | 118.074 | 118.996 |
| Equity | 12.141 | 13.157 | 15.038 | 26.468 | 26.858 | 27.771 | 25.992 | 28.449 | 28.703 | 40.418 | 98.746 | 98.070 | 98.236 |
| Long-term debt | 4 | 15 | 5 | 17 | 3 | 4 | 0 | 0 | 0 | 0 | 262 | 0 | 0 |
| Short-term debt | 1.364 | 287 | 518 | 117 | 210 | 309 | 86 | 418 | 1.352 | 13.939 | 32.759 | 20.004 | 20.760 |
| Total debt | 1.364 | 287 | 518 | 117 | 210 | 309 | 86 | 418 | 1.352 | 13.939 | 33.021 | 20.004 | 20.760 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|