| Revenue | DKK 164K | -41% |
| EBITDA | DKK 149K | -43% |
| Net profit | DKK 64K | -62% |
| Total assets | DKK 1,4M | -1% |
| Equity | DKK 1,4M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 146 | 219 | 78 | 278 | 164 |
| Staff expenses | -11 | -14 | -19 | -16 | -15 |
| EBITDA | 135 | 205 | 59 | 262 | 149 |
| Depreciation & amort. | -76 | -76 | -47 | -42 | -68 |
| EBIT | 59 | 129 | 13 | 220 | 81 |
| Net financials | 2 | 1 | 0 | 6 | 8 |
| Profit before tax | 62 | 130 | 13 | 226 | 89 |
| Tax | 23 | 34 | 8 | 56 | 25 |
| Net profit | 38 | 96 | 5 | 170 | 64 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.102 | 1.182 | 1.178 | 1.424 | 1.415 |
| Equity | 1.043 | 1.139 | 1.144 | 1.314 | 1.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 43 | 34 | 110 | 25 |
| Total debt | 58 | 43 | 34 | 110 | 25 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Former (2) | ||
| Chairman | 1998 – 2017 | |
| Board of Directors | 1998 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Severinsen | Management | 0 companies |
| Jane Christensen | Chairman | 0 companies |
| Henriette Petersen | Board of Directors | 0 companies |
| Lars Henry Nilsson | Board of Directors | 0 companies |
| Martin Bonde Severinsen | Board of Directors | 0 companies |