| Revenue | DKK -9K | +10% |
| EBITDA | DKK -9K | -10% |
| Net profit | DKK 153K | -53% |
| Total assets | DKK 3M | +3% |
| Equity | DKK 2,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | -8 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -8 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -8 | -7 | -7 | -7 | -7 | -7 | -7 | -8 | -7 | -8 | -8 |
| Net financials | -174 | -17 | 79 | -75 | 93 | 3 | -143 | -83 | 58 | 222 | -44 | 382 | 185 |
| Profit before tax | -186 | -27 | 71 | -82 | 86 | -5 | -150 | -90 | 51 | 214 | -51 | 374 | 176 |
| Tax | 5 | 1 | -1 | -0 | -0 | -5 | -6 | 1 | 4 | 26 | -12 | 45 | 23 |
| Net profit | -191 | -28 | 72 | -82 | 86 | 0 | -144 | -92 | 47 | 188 | -39 | 329 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.848 | 2.786 | 2.812 | 2.682 | 2.721 | 2.673 | 2.480 | 2.339 | 2.335 | 2.548 | 2.514 | 2.882 | 2.969 |
| Equity | 2.773 | 2.697 | 2.719 | 2.587 | 2.622 | 2.570 | 2.373 | 2.228 | 2.219 | 2.407 | 2.368 | 2.698 | 2.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 89 | 92 | 95 | 99 | 102 | 106 | 112 | 116 | 141 | 146 | 184 | 179 |
| Total debt | 75 | 89 | 92 | 95 | 99 | 102 | 106 | 112 | 116 | 141 | 146 | 184 | 179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|