| Revenue | — | — |
| EBITDA | DKK -44K | -372% |
| Net profit | DKK -51K | +77% |
| Total assets | DKK 385K | -36% |
| Equity | DKK 250K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 451 | 390 | 110 | 58 | 80 | 104 | 101 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 421 | 429 | 340 | 59 | 58 | 80 | 104 | 32 | 116 | 126 | 174 | 16 | -44 |
| Depreciation & amort. | -44 | -37 | -97 | -34 | -28 | -25 | -65 | -95 | -125 | -125 | -125 | -290 | -0 |
| EBIT | 377 | 392 | 243 | 25 | 30 | 55 | 39 | -63 | -9 | 1 | 49 | -274 | -44 |
| Net financials | -331 | -224 | -474 | -76 | 34 | 101 | 23 | 35 | 31 | 0 | 0 | 0 | 0 |
| Profit before tax | 45 | 168 | -231 | -51 | 64 | 156 | 62 | 41 | 22 | 1 | 81 | -274 | -44 |
| Tax | 9 | 50 | -73 | -15 | -2 | 29 | 8 | 2 | -23 | 4 | 40 | -54 | 67 |
| Net profit | 37 | 119 | -158 | -36 | 66 | 127 | 53 | 39 | 27 | -3 | 41 | -220 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.789 | 2.091 | 1.732 | 1.672 | 1.742 | 1.892 | 1.751 | 1.567 | 1.479 | 1.306 | 1.211 | 604 | 385 |
| Equity | 883 | 905 | 747 | 711 | 777 | 905 | 852 | 783 | 710 | 593 | 520 | 301 | 250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 565 | 835 | 707 | 698 | 704 | 701 | 625 | 531 | 546 | 516 | 528 | 303 | 135 |
| Total debt | 565 | 835 | 707 | 698 | 704 | 701 | 625 | 531 | 546 | 516 | 528 | 303 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Damsgaard | Management | 0 companies |