| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | -1% |
| Net profit | DKK 88K | +37% |
| Total assets | DKK 863K | +14% |
| Equity | DKK 771K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -12 | -15 | -10 | -9 | -10 | -8 | -8 | -7 | -7 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -12 | -15 | -10 | -9 | -10 | -8 | -8 | -7 | -7 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -12 | -15 | -10 | -9 | -10 | -8 | -8 | -7 | -7 | -7 | -7 | -8 |
| Net financials | 88 | 45 | 25 | 43 | 26 | 30 | -49 | 95 | 0 | 104 | -97 | 72 | 109 |
| Profit before tax | 82 | 33 | 10 | 33 | 17 | 20 | -57 | 87 | -7 | 97 | -104 | 64 | 101 |
| Tax | 1 | 3 | -1 | 4 | 4 | 4 | -13 | 19 | -1 | 21 | -0 | -0 | 14 |
| Net profit | 81 | 30 | 11 | 28 | 14 | 16 | -45 | 68 | -5 | 76 | -104 | 64 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.041 | 2.071 | 1.234 | 1.263 | 631 | 641 | 596 | 667 | 669 | 771 | 675 | 754 | 863 |
| Equity | 532 | 562 | 573 | 601 | 615 | 630 | 585 | 653 | 648 | 723 | 619 | 683 | 771 |
| Long-term debt | 1.500 | 1.500 | 652 | 652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 10 | 17 | 11 | 11 | 14 | 21 | 48 | 56 | 71 | 92 |
| Total debt | 1.510 | 1.510 | 662 | 662 | 17 | 11 | 11 | 14 | 21 | 48 | 56 | 71 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IØ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Østergaard Holm | Management | 0 companies |