| Revenue | DKK -123K | +577% |
| EBITDA | DKK -123K | -577% |
| Net profit | DKK -256K | +91% |
| Total assets | DKK 28,6M | +0% |
| Equity | DKK 27,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -71 | -77 | -29 | 17 | -14 | -14 | -14 | -14 | -15 | -16 | -18 | -17 | -18 | -123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -77 | -29 | 17 | -14 | -14 | -14 | -14 | -15 | -16 | -18 | -17 | -18 | -123 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | -77 | -29 | 17 | -14 | -14 | -14 | -14 | -15 | -16 | -18 | -17 | -18 | -123 |
| Net financials | 110 | -1.209 | 805 | 660 | 1.581 | 1.434 | 2.358 | 559 | 2.614 | 3.446 | 1.583 | 653 | -2.828 | -168 |
| Profit before tax | 39 | -619 | 776 | 677 | 1.567 | 1.421 | 2.344 | 545 | 2.599 | 3.431 | 1.565 | 636 | -2.847 | -290 |
| Tax | 192 | 333 | 116 | 45 | -27 | 52 | -66 | -8 | -6 | 6 | 11 | 12 | 9 | -35 |
| Net profit | -153 | -952 | 660 | 632 | 1.593 | 1.368 | 2.410 | 553 | 2.605 | 3.425 | 1.554 | 624 | -2.856 | -256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.566 | 17.221 | 17.200 | 21.579 | 22.417 | 23.155 | 24.904 | 25.028 | 27.078 | 30.458 | 30.617 | 31.319 | 28.628 | 28.570 |
| Equity | 16.891 | 15.939 | 16.599 | 17.232 | 18.825 | 20.193 | 22.500 | 23.053 | 25.658 | 29.083 | 30.581 | 31.148 | 28.233 | 27.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.578 | 1.282 | 601 | 4.347 | 3.592 | 2.962 | 2.404 | 1.974 | 1.420 | 1.374 | 36 | 171 | 395 | 654 |
| Total debt | 9.675 | 1.282 | 601 | 4.347 | 3.592 | 2.962 | 2.404 | 1.974 | 1.420 | 1.374 | 36 | 171 | 395 | 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2019 | — | — |
JA Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Anker Friis Knudsen | Management | 0 companies |
| Jens Anker Knudsen | Founder | 0 companies |