| Revenue | DKK -37K | +16% |
| EBITDA | DKK -37K | -16% |
| Net profit | DKK -72K | -156% |
| Total assets | DKK 1,2M | -13% |
| Equity | DKK 1,2M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.391 | 1.576 | 1.644 | 1.906 | 1.659 | 2.056 | 1.981 | 1.723 | 7.824 | -150 | -60 | -29 | -32 | -37 |
| Staff expenses | -1.286 | -1.442 | -1.435 | -1.662 | -1.486 | -1.759 | -1.950 | -1.579 | -1.847 | -91 | -0 | -0 | -0 | -0 |
| EBITDA | 105 | 134 | 209 | 245 | 173 | 297 | 31 | 145 | 5.977 | -240 | -59 | -29 | -32 | -37 |
| Depreciation & amort. | 44 | 86 | -101 | -96 | -95 | -89 | -89 | -82 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 48 | 108 | 149 | 78 | 208 | -58 | 63 | 5.962 | -240 | -59 | -29 | -32 | -37 |
| Net financials | 5 | -39 | -35 | -45 | -18 | -10 | -10 | -2 | -0 | -4 | 6 | -4 | 162 | -36 |
| Profit before tax | 67 | 9 | 73 | 103 | 60 | 198 | -38 | 60 | 5.962 | -244 | -53 | -33 | 130 | -72 |
| Tax | 17 | 2 | 18 | 26 | 15 | 43 | 15 | 11 | 1.312 | -4 | -0 | -0 | 1 | -0 |
| Net profit | 50 | 7 | 55 | 78 | 45 | 156 | -53 | 49 | 4.650 | -240 | -53 | -33 | 129 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 917 | 1.320 | 1.361 | 1.354 | 1.239 | 1.547 | 1.243 | 1.246 | 7.461 | 4.825 | 3.625 | 1.487 | 1.414 | 1.230 |
| Equity | 182 | 188 | 243 | 321 | 317 | 442 | 390 | 439 | 5.089 | 4.739 | 3.586 | 1.469 | 1.398 | 1.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 1.294 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 735 | 1.132 | 1.102 | 1.016 | 907 | 1.047 | 854 | 802 | 1.074 | 86 | 39 | 18 | 16 | 27 |
| Total debt | 735 | 1.132 | 1.102 | 1.016 | 907 | 1.096 | 854 | 802 | 2.368 | 86 | 39 | 18 | 16 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Founder | Founder | 1998 | — | — |
MG | Audit | 1998 | — | — |
TA Founder | Founder | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
ANDERSEN & SCHEEL ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dan Andersen | Founder | 0 companies |
| Mogens Gammeltoft Schougaard | Audit | 0 companies |
| Troels August Scheel | Founder | 0 companies |