| Revenue | DKK -77K | -27% |
| EBITDA | DKK -77K | +27% |
| Net profit | DKK -83K | +29% |
| Total assets | DKK 634K | -19% |
| Equity | DKK 634K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.354 | 1.099 | 1.511 | 1.015 | 1.120 | 1.279 | 1.337 | 287 | 750 | 430 | -105 | -77 |
| Staff expenses | -169 | -70 | -79 | -172 | -37 | -34 | -41 | -6 | -4 | -2 | -1 | -0 |
| EBITDA | 521 | 327 | 746 | 203 | 515 | 612 | 692 | 281 | 746 | 428 | -106 | -77 |
| Depreciation & amort. | 31 | -20 | -10 | -32 | -27 | -35 | -26 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 490 | 307 | 736 | 170 | 488 | 577 | 666 | 281 | 746 | 428 | -106 | -77 |
| Net financials | -41 | -40 | -48 | -37 | -27 | -28 | -31 | -22 | -9 | -23 | -10 | -6 |
| Profit before tax | 449 | 267 | 688 | 133 | 461 | 549 | 634 | 259 | 737 | 405 | -116 | -83 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 449 | 267 | 688 | 133 | 461 | 549 | 634 | 259 | 737 | 405 | -116 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.542 | 1.155 | 1.464 | 1.174 | 1.133 | 1.210 | 1.272 | 1.221 | 2.063 | 1.418 | 782 | 634 |
| Equity | 994 | 827 | 891 | 679 | 766 | 666 | 701 | 626 | 1.150 | 1.084 | 782 | 634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 548 | 327 | 572 | 495 | 367 | 544 | 571 | 596 | 912 | 333 | 0 | 0 |
| Total debt | 548 | 327 | 572 | 495 | 367 | 544 | 571 | 596 | 912 | 333 | 0 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Dirk Rosenau | Board of Directors | 0 companies |
| Peter Freddy Leopold | Board of Directors | 0 companies |
| Svend Aage Ladefoged | Board of Directors | 0 companies |
| Poul Neergaard Sigvartsen | Board of Directors | 0 companies |
| Svend Krogh | Board of Directors | 0 companies |