| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 456K | -90% |
| Total assets | DKK 6,5M | -24% |
| Equity | DKK 6,5M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -5 | -4 | -5 | -5 | -4 | -5 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -5 | -4 | -5 | -5 | -4 | -5 | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -5 | -4 | -5 | -5 | -4 | -5 | -5 | -5 | -5 | -5 | -5 |
| Net financials | 1.904 | 2.812 | 3.573 | 4.612 | 6.594 | 5.725 | 5.971 | 4.958 | 5.830 | 5.641 | 5.573 | 4.682 | 460 |
| Profit before tax | 1.895 | 2.808 | 3.568 | 4.608 | 6.589 | 5.720 | 5.967 | 4.953 | 5.825 | 5.636 | 5.568 | 4.677 | 455 |
| Tax | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net profit | 1.897 | 2.809 | 3.569 | 4.609 | 6.590 | 5.721 | 5.968 | 4.954 | 5.826 | 5.637 | 5.569 | 4.678 | 456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.747 | 5.986 | 6.753 | 6.546 | 8.552 | 8.807 | 9.775 | 8.801 | 9.767 | 9.425 | 9.344 | 8.562 | 6.517 |
| Equity | 5.732 | 5.971 | 6.738 | 6.531 | 8.547 | 8.802 | 9.770 | 8.786 | 9.752 | 9.410 | 9.329 | 8.547 | 6.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 15 | 15 | 15 | 5 | 5 | 5 | 15 | 15 | 15 | 15 | 15 | 15 |
| Total debt | 15 | 15 | 15 | 15 | 5 | 5 | 5 | 15 | 15 | 15 | 15 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 1998 | — | — |
GM Management | Management | 1998 | — | — |
KS Management | Management | 1998 | — | — |
JK Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AK 3 ApS | Company | 66.7% | 66.7% | 2013 |
AK I ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Nico Schou Sørensen | Management | 0 companies |
| Gaute Mikkel Nyfelt Høgh | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Jesper Kunde | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |