| Revenue | DKK 22,2B | +29% |
| EBITDA | DKK 9,3B | +64% |
| Net profit | DKK 11,9B | +150% |
| Total assets | DKK 47,1B | +26% |
| Equity | DKK 41,6B | +27% |
| Employees | 624 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 850.385 | 1.136.370 | 1.890.133 | 2.373.951 | 3.040.539 | 5.392.000 | 9.985.000 | 8.509.000 | 14.827.000 | 17.126.000 | 22.167.000 |
| Staff expenses | -0 | -93.619 | -104.199 | -125.818 | -0 | -0 | -637.000 | -1.296.000 | -2.728.000 | -2.521.000 | -0 |
| EBITDA | 265.177 | 804.275 | 1.199.995 | 1.486.885 | 1.522.951 | 2.803.000 | 6.307.000 | 3.256.000 | 5.822.000 | 5.693.000 | 9.328.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 265.177 | 804.275 | 1.199.995 | 1.486.885 | 1.522.951 | 2.803.000 | 6.307.000 | 3.256.000 | 5.822.000 | 5.693.000 | 9.328.000 |
| Net financials | 32.169 | 27.228 | 79.163 | -278.794 | 113.245 | 82.000 | -472.000 | 727.000 | 931.000 | 328.000 | 5.165.000 |
| Profit before tax | 297.346 | 831.503 | 1.279.158 | 1.208.091 | 1.636.196 | 2.885.000 | 5.835.000 | 3.983.000 | 9.753.000 | 6.021.000 | 14.493.000 |
| Tax | -3.950 | -6.000 | -52.172 | -28.236 | 164.055 | 719.000 | 1.077.000 | 975.000 | 1.511.000 | 1.277.000 | 2.626.000 |
| Net profit | 301.296 | 837.503 | 1.331.330 | 1.236.327 | 1.472.141 | 2.166.000 | 4.758.000 | 3.008.000 | 5.242.000 | 4.744.000 | 11.867.000 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.866.681 | 4.088.846 | 5.618.696 | 7.196.240 | 8.532.728 | 15.011.000 | 20.881.000 | 24.328.000 | 30.838.000 | 37.325.000 | 47.069.000 |
| Equity | 2.032.939 | 3.646.142 | 5.126.138 | 6.721.099 | 8.014.360 | 14.048.000 | 19.121.000 | 22.196.000 | 28.275.000 | 32.874.000 | 41.596.000 |
| Long-term debt | 176.341 | 0 | 0 | 3.629 | 1.860 | 26.000 | 503.000 | 487.000 | 480.000 | 727.000 | 3.094.000 |
| Short-term debt | 655.968 | 441.271 | 492.558 | 471.512 | 515.078 | 937.000 | 1.257.000 | 1.639.000 | 2.083.000 | 3.724.000 | 2.379.000 |
| Total debt | 832.309 | 442.704 | 492.558 | 475.141 | 516.938 | 963.000 | 1.760.000 | 2.132.000 | 2.563.000 | 4.451.000 | 5.473.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2005 | — | — |
AM Management | Management | 2020 | — | — |
SS Deputy | Deputy | 2022 | — | — |
MW Management | Management | 2000 | — | — |
AE Management | Management | 2005 | — | — |
BB Deputy | Deputy | 2013 | — | — |
PH Deputy | Deputy | 2010 | — | — |
AM Management | Management | 2020 | — | — |
TO Deputy | Deputy | 2010 | — | — |
NH Deputy | Deputy | 2019 | — | — |
DA Management | Management | 2008 | — | — |
RG Deputy | Deputy | 2022 | — | — |
OT Deputy | Deputy | 2025 | — | — |
JV Management | Management | 2017 | — | — |
AB Deputy | Deputy | 2013 | — | — |
MT | Deputy | 2025 | — | — |
PK | Deputy | 2016 | — | — |
SP Deputy | Deputy | 2010 | — | — |
Jv Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LN Management | Management | 1999 | — | — |
GT Deputy | Deputy | 2025 | — | — |
CJ Management | Management | 1999 | — | — |
KS Management | Management | 1998 | — | — |
TA Management | Management | 2021 | — | — |
SP Deputy | Deputy | 2016 | — | — |
Sd Deputy | Deputy | 2019 | — | — |
JB Deputy | Deputy | 2022 | — | — |
ZS Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
TV | Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2022 | |
Arbejdsmarkedets Tillægspension | Company | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Kruse | Management | 0 companies |
| Anthony Michael Pagano | Management | 0 companies |
| Suzana Sturlini Couto | Deputy | 0 companies |
| Michael Wolff Jensen | Management | 0 companies |
| Alberto Elli | Management | 0 companies |
| Barbara Brouwer | Deputy | 0 companies |
| Peter Hendrik Ros | Deputy | 0 companies |
| Anthony Mancini | Management | 0 companies |
| Thomas Oettinger | Deputy | 0 companies |
| Nina Holst | Deputy | 0 companies |
| David Andrew Eatwell | Management | 0 companies |
| Richard Gordon Hibbert | Deputy | 0 companies |
| Ogi Takahashi | Deputy | 0 companies |
| Judith Viviana Klimovsky | Management | 0 companies |
| Anders Boelskift | Deputy | 0 companies |
| Martha Theresa Ramirez-Andersen | Deputy | 0 companies |
| Pernille Kristine Hemmingsen | Deputy | 0 companies |
| Stephen Paul Bryant | Deputy | 0 companies |
| Jan van de Winkel | Chief Executive Officer | 0 companies |
| Lisa Natale Drakeman | Management | 0 companies |
| Gina Theresa Schweizer | Deputy | 0 companies |
| Claus Juan Møller-San Pedro | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Tahamtan Ahmadi | Management | 0 companies |
| Stephen Paul Bryant | Deputy | 0 companies |
| Simone de Haij | Deputy | 0 companies |
| Julie Blædel | Deputy | 0 companies |
| Zahad Subhan | Management | 0 companies |
| Deirdre Patrice Connelly | Chairman | 0 companies |
| Neil Rimer | Board of Directors | 0 companies |
| Mats Gunnar Pettersson | Chairman | 0 companies |
| Paolo Augusto Paoletti | Board of Directors | 0 companies |
| Michael Blair Widmer | Board of Directors | 0 companies |
| Pernille Lyngvold Erenbjerg | Deputy Chairman | 0 companies |
| Michael Arthur Kavanagh | Board of Directors | 0 companies |
| Leif Helth Jensen | Board of Directors | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Irwin Lerner | Board of Directors | 0 companies |
| Daniel John Bruno | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Elizabeth Grimes O’Farrell | Board of Directors | 0 companies |
| Peter Storm Kristensen | Board of Directors | 0 companies |
| Burton Gordon Malkiel | Deputy Chairman | 0 companies |
| Eva Steiness | Chairman | 0 companies |
| Jonathan Michael Peacock | Board of Directors | 0 companies |
| Antonius Theodorus Maria Wilderbeek | Board of Directors | 0 companies |
| Dwight Kinsey | Board of Directors | 0 companies |
| Francesco de Rubertis | Board of Directors | 0 companies |
| Daniel John Bruno | Board of Directors | 0 companies |
| Hans Henrik Munch-Jensen | Board of Directors | 0 companies |
| Richard Gordon Hibbert | Board of Directors | 0 companies |
| Jesper Zeuthen | Chairman | 0 companies |
| Takahiro Hamatani | Board of Directors | 0 companies |
| Rima Bawarshi Nassar | Board of Directors | 0 companies |
| Martin Schultz | Board of Directors | 0 companies |
| Anders Gersel Pedersen | Board of Directors | 0 companies |
| Rolf Karl Heinz Hoffmann | Board of Directors | 0 companies |
| Mijke Zachariasse | Board of Directors | 0 companies |
| Ernst Jakob Schweizer | Board of Directors | 0 companies |
| Nedjad Losic | Board of Directors | 0 companies |
| Karsten Havkrog Pedersen | Board of Directors | 0 companies |
| Tom Vink | Board of Directors | 0 companies |