| Revenue | DKK -23K | +85% |
| EBITDA | DKK -23K | -85% |
| Net profit | DKK -24K | -18% |
| Total assets | DKK 6,6M | -2% |
| Equity | DKK 174K | -12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 44 | -89 | — | -10 | -14 | -29 | -136 | -136 | -10 | 155 | -12 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | 44 | -89 | -191 | -448.945 | -25.037 | -25.052 | -25.205 | -25.113 | -25.034 | 155 | -12 | -23 |
| Depreciation & amort. | -55 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23 | 17 | -89 | -191 | -448.945 | -25.037 | -25.052 | -25.205 | -25.113 | -25.034 | 155 | -12 | -23 |
| Net financials | 24.971 | 25.031 | 25.024 | 25.061 | 24.963 | 25.013 | 25.028 | 25.068 | 24.980 | 25.029 | 469 | -8 | -1 |
| Profit before tax | 24.994 | 25.047 | 24.935 | 24.870 | -423.982 | -24 | -24 | -138 | -133 | -4 | 625 | -20 | -24 |
| Tax | 22 | 54 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 34 | -0 | -0 |
| Net profit | 24.972 | 24.993 | 24.976 | 24.870 | -423.982 | -24 | -24 | -138 | -133 | -4 | 591 | -20 | -24 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349.245 | 374.204 | 399.169 | 424.133 | 175 | 163 | 162 | 162 | 6.044 | 6.116 | 6.754 | 6.733 | 6.620 |
| Equity | 349.092 | 374.085 | 399.061 | 423.931 | -51 | -75 | -99 | -236 | -369 | -373 | 218 | 197 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 119 | 108 | 202 | 225 | 238 | 261 | 398 | 6.413 | 6.489 | 6.536 | 6.535 | 6.446 |
| Total debt | 153 | 119 | 108 | 202 | 225 | 238 | 261 | 398 | 6.413 | 6.489 | 6.536 | 6.535 | 6.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
GS Management | Management | 1999 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KW Management | Management | 2006 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KS Management | Management | 1998 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
DA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Scott Pinfield | Chief Executive Officer | 0 companies |
| Georg Slater Cheetham | Management | 0 companies |
| Tilmann Gabriel | Chief Executive Officer | 0 companies |
| Keith Woodrow Mullett | Management | 0 companies |
| Nicholas John Mair | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Murray David Nicol | Chief Executive Officer | 0 companies |
| David Andrew Stewart | Chief Executive Officer | 0 companies |
| Kathryn Ann Standring | Board of Directors | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Aidan Joyce | Board of Directors | 0 companies |
| Carolyn Sonia Forsyth | Board of Directors | 0 companies |
| Neil Robert Reid Donald | Chairman | 0 companies |
| Peter Das | Chairman | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Dennis Mcgillivray Corbett | Board of Directors | 0 companies |
| Helen Jane Light | Board of Directors | 0 companies |
| Mark Antony Abbey | Chairman | 0 companies |
| Alexia Jena Henriksen | Board of Directors | 0 companies |
| Christopher Euan Greig-Bonnier | Board of Directors | 0 companies |
| Neil Menzies Calvert | Board of Directors | 0 companies |
| Graig Lawrence Dobbin | Board of Directors | 0 companies |
| Shaun Stewart | Chairman | 0 companies |
| Sylvain Allard | Board of Directors | 0 companies |
| Jonathan Paul Hopkinson | Chairman | 0 companies |