| Revenue | DKK 5,8M | -21% |
| EBITDA | DKK 553K | -34% |
| Net profit | DKK 358K | -23% |
| Total assets | DKK 3,1M | -9% |
| Equity | DKK 506K | -32% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.840 | 11.002 | 7.256 | 8.048 | 7.628 | 8.631 | 7.941 | 7.225 | 9.125 | 8.629 | 7.260 | 7.906 | 7.304 | 5.785 |
| Staff expenses | -0 | -3.120 | -2.744 | -2.670 | -2.539 | -2.636 | -2.609 | -2.923 | -3.164 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 753 | 2.107 | 429 | 604 | 490 | 969 | 801 | 306 | 1.435 | 873 | 789 | 1.150 | 834 | 553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 753 | 2.107 | 429 | 604 | 490 | 969 | 801 | 306 | 1.435 | 873 | 789 | 1.150 | 834 | 553 |
| Net financials | -12 | -22 | 11 | 38 | -4 | -5 | -41 | -37 | -41 | -61 | -37 | -34 | -47 | -60 |
| Profit before tax | 741 | 2.085 | 440 | 641 | 486 | 964 | 760 | 269 | 1.393 | 812 | 752 | 1.116 | 787 | 493 |
| Tax | 190 | 531 | 102 | 156 | 110 | 218 | 173 | 64 | 309 | 183 | 167 | 248 | 323 | 135 |
| Net profit | 551 | 1.553 | 338 | 486 | 376 | 746 | 588 | 205 | 1.084 | 629 | 584 | 868 | 464 | 358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.146 | 5.439 | 3.710 | 4.548 | 2.478 | 2.606 | 3.290 | 2.564 | 4.534 | 3.523 | 3.512 | 3.594 | 3.421 | 3.114 |
| Equity | 2.626 | 3.180 | 2.518 | 3.003 | 1.380 | 1.125 | 913 | 518 | 1.403 | 2.031 | 1.616 | 1.484 | 748 | 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.499 | 2.219 | 1.154 | 1.509 | 1.090 | 1.441 | 2.358 | 2.031 | 3.094 | 1.460 | 1.894 | 2.110 | 2.632 | 2.568 |
| Total debt | 2.499 | 2.219 | 1.154 | 1.509 | 1.090 | 1.441 | 2.358 | 2.031 | 3.094 | 1.460 | 1.894 | 2.110 | 2.632 | 2.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Audit | Audit | 2005 | — | — |
LT Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. VVS HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Kallermann | Audit | 0 companies |
| Lars Tommy Knudsen | Management | 0 companies |