| Revenue | DKK 430K | -3% |
| EBITDA | DKK 105K | +330% |
| Net profit | DKK -28K | -192% |
| Total assets | DKK 3,1M | +7% |
| Equity | DKK 575K | -5% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 963 | 566 | -248 | 444 | 430 |
| Staff expenses | -351 | -414 | -391 | -420 | -325 |
| EBITDA | 612 | 152 | -639 | 24 | 105 |
| Depreciation & amort. | -50 | -38 | -25 | -14 | -21 |
| EBIT | 562 | 114 | -664 | 10 | 84 |
| Net financials | 19 | -62 | 100 | 35 | -79 |
| Profit before tax | 581 | 53 | -564 | 45 | 4 |
| Tax | 128 | 26 | -135 | 15 | 32 |
| Net profit | 453 | 26 | -429 | 30 | -28 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.891 | 2.532 | 2.057 | 2.868 | 3.080 |
| Equity | 1.475 | 1.001 | 572 | 602 | 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 32 |
| Short-term debt | 1.416 | 1.531 | 1.485 | 2.266 | 2.473 |
| Total debt | 1.416 | 1.531 | 1.485 | 2.266 | 2.505 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HV Management | Management | 2004 |
| Former (2) | ||
OC Management | Management | 1998 – 1998 |
SB Management | Management | 1998 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Classen | Management | 0 companies |
| Steen Bergerud | Management | 0 companies |
| Henrik Vollesen Holtz | Management | 0 companies |